R Salon and Spa LLC
How we got $80K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 42% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
What they do
After FX operates a salon and spa with two locations in Broken Arrow, OK, offering hair, nail, skin, brow, body and men's grooming services along with retail products.
From the company's website. Industry: Hair & beauty salons.
Customers & suppliers
Suppliers & brands
- Eufora · brand it sells or installs
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| R SALON AND SPA LLC this business | $166K | — |
| SPAOLOGY LLC Broken Arrow · 3 employees | $459K | 0.0 mi |
| Your Favorite Local Barber Broken Arrow | $436K | 0.0 mi |
| Robert Luft Salon Broken Arrow | $436K | 0.0 mi |
| Lauren Perez Hair Broken Arrow | $436K | 0.0 mi |
| Serenity's Baby Spa Broken Arrow | $436K | 0.1 mi |
| Perfect 10 Broken Arrow | $436K | 0.1 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $123K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $172K |
| Estimate: the two combined (geometric mean) | $166K |
| EBITDA margin (industry, adjusted for size) | 23% |
| EBITDA = revenue × margin | $38K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $80K |
| Multiple for this size and industry | 2.1× |
| Value range | $42K – $110K |
| Revenue range | $109K – $189K |
| EBITDA range | $25K – $44K |
| Industry (NAICS) | Beauty Salons (812112) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst Pryority BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Pryority Bank PPP 2020 | All 258 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/1/2020 | first | $7K | 1 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About R Salon and Spa LLC
R Salon and Spa LLC is a hair & beauty salons company in Broken Arrow, Oklahoma, in business since 2013. It is owned by Bailey Hughes (CEO; Founder & Elite Stylist). Its estimated annual revenue is about $166K, with roughly $38K of EBITDA. It has about 1 employees. Its estimated business value is $80K (likely range $42K–$110K).
Common questions
- Who owns R Salon and Spa LLC?
- R Salon and Spa LLC is owned by Bailey Hughes (CEO; Founder & Elite Stylist), according to public sources such as the company's website or filings.
- How much revenue does R Salon and Spa LLC make?
- SeeBITDA estimates R Salon and Spa LLC's annual revenue at about $166K (likely between $109K and $189K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is R Salon and Spa LLC worth?
- About $80K, roughly 2.1× its estimated EBITDA of $38K, typical for a hair & beauty salons company its size. Likely range: $42K–$110K.
- How many employees does R Salon and Spa LLC have?
- About 1, as reported on its PPP loan.
- When was R Salon and Spa LLC founded?
- R Salon and Spa LLC has been in business since 2013.