How we got $489K
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 38% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| R3 STRETCH, LLC this business | $908K | — |
| OKLAHOMA PHYSICAL MEDICINE AND REHABILITATION PC Tulsa · 4 employees | $1.3M | 0.0 mi |
| Renew Physical Therapy Specialists Tulsa | $990K | 0.1 mi |
| Dr. Z in Motion Tulsa | $990K | 0.1 mi |
| CZ ENTERPRISES P.C. Tulsa · 10 employees | $1.4M | 0.1 mi |
| MEDE, LLC Tulsa · 3 employees | $863K | 0.1 mi |
| Dr. Charles Zoellner Tulsa | $990K | 0.1 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $857K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $741K |
| Estimate: the two combined (geometric mean) | $908K |
| EBITDA margin (industry, adjusted for size) | 22% |
| EBITDA = revenue × margin | $196K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $489K |
| Multiple for this size and industry | 2.5× |
| Value range | $257K – $669K |
| Revenue range | $597K – $1.0M |
| EBITDA range | $129K – $223K |
| Industry (NAICS) | Offices of chiropractors (621310) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingMabrey BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Mabrey Bank PPP 2020, PPP 2021 | All 851 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/3/2020 | first | $31K | 4 |
| 2/20/2021 | second | $31K | 6 |
About R3 Stretch, LLC
R3 Stretch, LLC is a chiropractors & therapists company in Tulsa, Oklahoma. Its estimated annual revenue is about $908K, with roughly $196K of EBITDA. It has about 6 employees. Its estimated business value is $489K (likely range $257K–$669K).
Common questions
- Who owns R3 Stretch, LLC?
- The owner of R3 Stretch, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does R3 Stretch, LLC make?
- SeeBITDA estimates R3 Stretch, LLC's annual revenue at about $908K (likely between $597K and $1.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is R3 Stretch, LLC worth?
- About $489K, roughly 2.5× its estimated EBITDA of $196K, typical for a chiropractors & therapists company its size. Likely range: $257K–$669K.
- How many employees does R3 Stretch, LLC have?
- About 6, as reported on its PPP loan.