Rachel Lawrence Mor
How we got $69K
Based on 1 employees reported for PPP in 2021, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 18% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| RACHEL LAWRENCE MOR this business | $127K | — |
| 3rd Street Yoga Edmond | $793K | 0.1 mi |
| BLOCWORKS LLC Edmond · 10 employees | $583K | 0.2 mi |
| US Shopping Edmond | $793K | 0.2 mi |
| Pike Evolution Edmond | $793K | 0.2 mi |
| The Body Barre Edmond | $793K | 0.2 mi |
| Glo Natural LLC Edmond | $793K | 0.3 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Industry revenue per employee | $42K |
| Revenue = employees × revenue per employee | $127K |
| EBITDA margin (industry, adjusted for size) | 24% |
| EBITDA = revenue × margin | $30K |
| Cross-check: revenue implied by PPP payroll | $412K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $69K |
| Multiple for this size and industry | 2.3× |
| Value range | $33K – $98K |
| Revenue range | $75K – $150K |
| EBITDA range | $18K – $36K |
| Industry (NAICS) | Fitness and Recreational Sports Centers (713940) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe Citizens Bank of EdmondPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Citizens Bank of Edmond PPP 2021 | All 502 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 3/12/2021 | first | $14K | 1 |
About Rachel Lawrence Mor
Rachel Lawrence Mor is a gyms & fitness company in Edmond, Oklahoma. Its estimated annual revenue is about $127K, with roughly $30K of EBITDA. It has about 1 employees. Its estimated business value is $69K (likely range $33K–$98K).
Common questions
- Who owns Rachel Lawrence Mor?
- The owner of Rachel Lawrence Mor isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Rachel Lawrence Mor make?
- SeeBITDA estimates Rachel Lawrence Mor's annual revenue at about $127K (likely between $75K and $150K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Rachel Lawrence Mor worth?
- About $69K, roughly 2.3× its estimated EBITDA of $30K, typical for a gyms & fitness company its size. Likely range: $33K–$98K.
- How many employees does Rachel Lawrence Mor have?
- About 1, as reported on its PPP loan.