Ragged Edge Ranch LLC
How we got $3.3M
Based on its 9 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 25% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| RAGGED EDGE RANCH LLC this business | $6.1M | — |
| WOODY FAMILY LIMITED PARTNERSHIP Madill · 1 employees | $721K | 8.4 mi |
| EMCO FEED LLC Madill · 2 employees | $1.1M | 9.4 mi |
| HARRIS FARMS INC Calera · 1 employees | $767K | 17.5 mi |
| MEGA MANAGEMENT, INC. Ravia | $5.6M | 17.7 mi |
| COPPEDGE CAPITAL CORPORATION Tishomingo · 5 employees | $1.7M | 18.4 mi |
| CHAPMAN RANCH LLC Mannsville · 10 employees | $4.7M | 19.7 mi |
The full calculation
| Employees reported to the SBA | 9 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $8.0M |
| Estimate: the two combined (geometric mean) | $6.1M |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $858K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.3M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.7M – $4.5M |
| Revenue range | $4.0M – $6.9M |
| EBITDA range | $565K – $979K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingAmerican Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| American Bank and Trust Company PPP 2021 | All 117 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 3/25/2021 | first | $147K | 9 |
| 4/11/2021 | second | $147K | 9 |
About Ragged Edge Ranch LLC
Ragged Edge Ranch LLC is an agriculture, forestry, fishing company in Kingston, Oklahoma. Its estimated annual revenue is about $6.1M, with roughly $858K of EBITDA. It has about 9 employees. Its estimated business value is $3.3M (likely range $1.7M–$4.5M).
Common questions
- Who owns Ragged Edge Ranch LLC?
- The owner of Ragged Edge Ranch LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Ragged Edge Ranch LLC make?
- SeeBITDA estimates Ragged Edge Ranch LLC's annual revenue at about $6.1M (likely between $4.0M and $6.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Ragged Edge Ranch LLC worth?
- About $3.3M, roughly 3.8× its estimated EBITDA of $858K, typical for a agriculture, forestry, fishing company its size. Likely range: $1.7M–$4.5M.
- How many employees does Ragged Edge Ranch LLC have?
- About 9, as reported on its PPP loan.