Rainbow Angus, Inc
How we got $277K
Based on its 7 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 46% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| RAINBOW ANGUS, INC this business | $2.1M | — |
| COVEREDBYGRACE, LLC Stillwater · 6 employees | $667K | 37.0 mi |
| Native Pure Stillwater | $1.5M | 39.1 mi |
| J BOYER ENTERPRISE INC Stillwater · 10 employees | $1.6M | 39.1 mi |
| J. BOYER ENTERPRISES INC Stillwater · 11 employees | $1.7M | 39.1 mi |
| EUGENE'S PLACE Cleveland · 2 employees | $498K | 40.3 mi |
| WILD COUNTRY MEAT, INC Hominy · 22 employees | $7.6M | 41.1 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.7M |
| Estimate: the two combined (geometric mean) | $2.1M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $138K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $277K |
| Multiple for this size and industry | 2× |
| Value range | $146K – $378K |
| Revenue range | $1.4M – $2.3M |
| EBITDA range | $91K – $158K |
| Industry (NAICS) | Specialty Food Retailers (445210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst National Bank of OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First National Bank of Oklahoma PPP 2020 | All 405 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $30K | 7 |
About Rainbow Angus, Inc
Rainbow Angus, Inc is a specialty food retailers company in Ponca City, Oklahoma. Its estimated annual revenue is about $2.1M, with roughly $138K of EBITDA. It has about 7 employees. Its estimated business value is $277K (likely range $146K–$378K).
Common questions
- Who owns Rainbow Angus, Inc?
- The owner of Rainbow Angus, Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Rainbow Angus, Inc make?
- SeeBITDA estimates Rainbow Angus, Inc's annual revenue at about $2.1M (likely between $1.4M and $2.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Rainbow Angus, Inc worth?
- About $277K, roughly 2× its estimated EBITDA of $138K, typical for a specialty food retailers company its size. Likely range: $146K–$378K.
- How many employees does Rainbow Angus, Inc have?
- About 7, as reported on its PPP loan.