Rambo Manufacturing LLC
How we got $5.7M
Based on its 50 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- Headcount down 98% since 2022 (retirement plan filings)
From public records and the company's website, not a statement that it's for sale.
Estimated value over time
▲ 51% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 98% since 2021Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2021 | PPP loan | 50 | $12.1M |
| 2020 | Form 5500 | 39 | $9.4M |
| 2021 | Form 5500 | 37 | $9.0M |
| 2022 | Form 5500 | 40 | $9.7M |
| 2023 | Form 5500 | 1 | $242K |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| RAMBO MANUFACTURING LLC this business | $17.6M | — |
| RAMBO ACQUISITION COMPANY Tulsa · 49 employees | $9.9M | 0.0 mi |
| EAGLE CUSTOM CABINETS, LLC Tulsa · 32 employees | $6.9M | 1.0 mi |
| PREMIUM CABINETS GROUP, INC. Tulsa · 17 employees | $3.4M | 3.0 mi |
| C SQUARED TECH CONSULTING , LLC Tulsa · 2 employees | $842K | 3.7 mi |
| LAY LOWS LLC Tulsa · 7 employees | $2.3M | 4.1 mi |
| TOP CHOICE COUNTERTOPS, LLC Tulsa · 1 employees | $209K | 4.4 mi |
The full calculation
| Employees reported to the SBA | 50 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $16.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $14.3M |
| Estimate: the two combined (geometric mean) | $17.6M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $1.2M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $5.7M |
| Multiple for this size and industry | 4.7× |
| Value range | $3.0M – $7.8M |
| Revenue range | $11.6M – $20.1M |
| EBITDA range | $803K – $1.4M |
| Industry (NAICS) | Institutional Furniture Manufacturing (337127) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingNicolet National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Nicolet National Bank 504 2021, PPP 2021 | View → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/20/2021 | second | $405K | 50 |
Public records
| May 2021 | 504 | $1.3M |
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Rambo Manufacturing LLC
Rambo Manufacturing LLC is an institutional furniture manufacturing company in Tulsa, Oklahoma. Its estimated annual revenue is about $17.6M, with roughly $1.2M of EBITDA. It has about 1 employees. Its estimated business value is $5.7M (likely range $3.0M–$7.8M).
Common questions
- Who owns Rambo Manufacturing LLC?
- The owner of Rambo Manufacturing LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Rambo Manufacturing LLC make?
- SeeBITDA estimates Rambo Manufacturing LLC's annual revenue at about $17.6M (likely between $11.6M and $20.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Rambo Manufacturing LLC worth?
- About $5.7M, roughly 4.7× its estimated EBITDA of $1.2M, typical for a institutional furniture manufacturing company its size. Likely range: $3.0M–$7.8M.
- How many employees does Rambo Manufacturing LLC have?
- About 1, from its 2023 retirement-plan filing.