Randall Baker Agency LLC
How we got $747K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 30% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| RANDALL BAKER AGENCY LLC this business | $760K | — |
| Terry Rogers Insurance Sallisaw | $815K | 0.1 mi |
| Farmers Insurance - Candace Presley-Cauthon Sallisaw | $815K | 0.4 mi |
| AAA Sallisaw - Insurance/Membership Only Sallisaw | $815K | 0.6 mi |
| VANN INSURANCE AGENCY INC. Sallisaw · 5 employees | $1.1M | 0.6 mi |
| OBERSTE INSURANCE AGENCY, INC. Sallisaw · 2 employees | $383K | 0.6 mi |
| Oklahoma Farm Bureau Insurance Sallisaw | $85K | 0.6 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $887K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $501K |
| Estimate: the two combined (geometric mean) | $760K |
| EBITDA margin (industry, adjusted for size) | 33% |
| EBITDA = revenue × margin | $249K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $747K |
| Multiple for this size and industry | 3× |
| Value range | $393K – $1.0M |
| Revenue range | $500K – $866K |
| EBITDA range | $164K – $284K |
| Industry (NAICS) | Insurance Agencies and Brokerages (524210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirstar BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Firstar Bank PPP 2020 | All 380 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $22K | 5 |
About Randall Baker Agency LLC
Randall Baker Agency LLC is an insurance agencies company in Sallisaw, Oklahoma. Its estimated annual revenue is about $760K, with roughly $249K of EBITDA. It has about 5 employees. Its estimated business value is $747K (likely range $393K–$1.0M).
Common questions
- Who owns Randall Baker Agency LLC?
- The owner of Randall Baker Agency LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Randall Baker Agency LLC make?
- SeeBITDA estimates Randall Baker Agency LLC's annual revenue at about $760K (likely between $500K and $866K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Randall Baker Agency LLC worth?
- About $747K, roughly 3× its estimated EBITDA of $249K, typical for a insurance agencies company its size. Likely range: $393K–$1.0M.
- How many employees does Randall Baker Agency LLC have?
- About 5, as reported on its PPP loan.