Randy Woodward, LLC
How we got $430K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| RANDY WOODWARD, LLC this business | $1.0M | — |
| UNRAU FARMS LLC Pryor · 2 employees | $1.3M | 7.6 mi |
| COURTNEY BROTHERS Pryor · 2 employees | $1.1M | 8.7 mi |
| DRAKE FAMILY FARMS LLC Pryor · 2 employees | $1.4M | 9.7 mi |
| DW WILSON PROPERTIES, LLC Adair · 1 employees | $407K | 12.2 mi |
| CHUPP CATTLE AND POULTRY Adair · 1 employees | $992K | 12.8 mi |
| BRUSHY CREEK FARMS LLC Chouteau · 1 employees | $887K | 13.4 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $724K |
| Estimate: the two combined (geometric mean) | $1.0M |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $172K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $430K |
| Multiple for this size and industry | 2.5× |
| Value range | $226K – $589K |
| Revenue range | $663K – $1.2M |
| EBITDA range | $113K – $196K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingRCB BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| RCB Bank PPP 2020 | All 1,690 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $11K | 2 |
About Randy Woodward, LLC
Randy Woodward, LLC is an agriculture, forestry, fishing company in Pryor, Oklahoma. Its estimated annual revenue is about $1.0M, with roughly $172K of EBITDA. It has about 2 employees. Its estimated business value is $430K (likely range $226K–$589K).
Common questions
- Who owns Randy Woodward, LLC?
- The owner of Randy Woodward, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Randy Woodward, LLC make?
- SeeBITDA estimates Randy Woodward, LLC's annual revenue at about $1.0M (likely between $663K and $1.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Randy Woodward, LLC worth?
- About $430K, roughly 2.5× its estimated EBITDA of $172K, typical for a agriculture, forestry, fishing company its size. Likely range: $226K–$589K.
- How many employees does Randy Woodward, LLC have?
- About 2, as reported on its PPP loan.