SeeBITDAOklahoma

Raster Masters LLC

  • 7608 N HUDSON AVE, Oklahoma City, OK
  • Since 2003
Estimated valueLow confidence
$6.0M
$3.2Mlikely range$8.2M
About 5.4× its yearly profit, typical for a company this size in its industry.
Revenue
$9.0M
a year
Profit (EBITDA)
$1.1M
12% of revenue
Employees
31
reported in 2020
Carlos Gonzalez
Founder · source
Likely to sell

How we got $6.0M

Based on its 31 employees and its payroll, both reported for PPP in 2020 and brought up to date.

31 employees × $395K each$12.2M
PPP payroll ÷ payroll's usual share of revenue$5.1M
Shown toward the top of its range×1.14
Revenue$9.0M
× 12% profit margin$1.1M
× 5.4 sale multiple = value$6.0M

· Own this business? Correct these figures

What we know

PPP loan, 2020
401(k) filing, 2024
No reported financials
Company website
Owner named

Signs of a sale Likely to sell

  • In business 23 years (since 2003)
  • Founder still runs it after 23 years
  • Headcount down 70% since 2020 (retirement plan filings)

From public records and the company's website, not a statement that it's for sale.

Estimated value over time

▼ 7% since 2020
$0$3.7M$7.4M202020212022202320242026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Employees over time

▼ 77% since 2020
0255020202021202220232024317
401(k) / retirement-plan participantsEmployees reported for PPP
Show as table
YearSourceEmployeesEst. revenueEst. EBITDA
2020PPP loan31$5.3M$655K
2020Form 550023$3.9M$486K
2021Form 550017$2.9M$359K
2022Form 550014$2.4M$296K
2023Form 550013$2.2M$275K
2024Form 55007$1.2M$148K

Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
RASTER MASTERS LLC
this business
$9.0M$1.1M—
ANGELO SCURO INC
Oklahoma City · 1 employees
$621K$110K0.8 mi
MIDCON, INC.
Oklahoma City
$14.4M$1.5M2.2 mi
AAMCOMP COMPUTERS
Oklahoma City · 6 employees
$1.7M$259K2.9 mi
CPU PARTNERSHIP
Oklahoma City · 9 employees
$2.6M$358K3.0 mi
VERITRIS GROUP, INC.
Oklahoma City · 10 employees
$4.7M$637K3.6 mi
AGILE ONE SOLUTIONS, L.L.C.
Oklahoma City · 15 employees
$5.4M$672K5.0 mi

The full calculation

Employees reported to the SBA31
Revenue from headcount (employees × revenue per employee for companies this size)$12.2M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$5.1M
Estimate: the two combined (geometric mean)$9.0M
EBITDA margin (industry, adjusted for size)12%
EBITDA = revenue × margin$1.1M

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$6.0M
Multiple for this size and industry5.4×
Value range$3.2M – $8.2M
Revenue range$5.9M – $10.2M
EBITDA range$734K – $1.3M
Industry (NAICS)Computing Infrastructure Providers, Data Processing, Web Hosting, and Related Services (518210)

Low confidence: the employee-based and payroll-based estimates differ by more than 2×.

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Advisors

  • BankingCrossFirst BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

CrossFirst Bank
PPP 2020
All 299 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/10/2020first$269K$272K31CrossFirst Bank

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Raster Masters LLC

Raster Masters LLC is an it & software company in Oklahoma City, Oklahoma, in business since 2003. It is owned by Carlos Gonzalez (Founder). Its estimated annual revenue is about $9.0M, with roughly $1.1M of EBITDA. It has about 7 employees. Its estimated business value is $6.0M (likely range $3.2M–$8.2M).

Common questions

Who owns Raster Masters LLC?
Raster Masters LLC is owned by Carlos Gonzalez (Founder), according to public sources such as the company's website or filings.
How much revenue does Raster Masters LLC make?
SeeBITDA estimates Raster Masters LLC's annual revenue at about $9.0M (likely between $5.9M and $10.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Raster Masters LLC worth?
About $6.0M, roughly 5.4× its estimated EBITDA of $1.1M, typical for a it & software company its size. Likely range: $3.2M–$8.2M.
How many employees does Raster Masters LLC have?
About 7, from its 2024 retirement-plan filing.
When was Raster Masters LLC founded?
Raster Masters LLC has been in business since 2003.
Is Raster Masters LLC for sale?
There's no public listing, but it shows signs that often come before a sale: in business 23 years (since 2003); founder still runs it after 23 years; headcount down 70% since 2020 (retirement plan filings).