Raw Fitness LLC
How we got $421K
Based on its 14 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| RAW FITNESS LLC this business | $908K | — |
| Dojo 3 Edmond | $793K | 0.5 mi |
| Washington Black Belt Academy Edmond | $793K | 0.5 mi |
| Family Martial Arts Edmond | $793K | 0.5 mi |
| Bounce Lab Fitness Edmond | $1.6M | 0.7 mi |
| Kudos Jiujitsu Edmond | $793K | 0.8 mi |
| Oklahoma Fitness Repair Edmond | $793K | 0.8 mi |
The full calculation
| Employees reported to the SBA | 14 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $876K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $724K |
| Estimate: the two combined (geometric mean) | $908K |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $183K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $421K |
| Multiple for this size and industry | 2.3× |
| Value range | $221K – $576K |
| Revenue range | $597K – $1.0M |
| EBITDA range | $120K – $209K |
| Industry (NAICS) | Fitness and Recreational Sports Centers (713940) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020, PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $30K | 14 |
| 2/4/2021 | second | $30K | 14 |
About Raw Fitness LLC
Raw Fitness LLC is a gyms & fitness company in Edmond, Oklahoma. Its estimated annual revenue is about $908K, with roughly $183K of EBITDA. It has about 14 employees. Its estimated business value is $421K (likely range $221K–$576K).
Common questions
- Who owns Raw Fitness LLC?
- The owner of Raw Fitness LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Raw Fitness LLC make?
- SeeBITDA estimates Raw Fitness LLC's annual revenue at about $908K (likely between $597K and $1.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Raw Fitness LLC worth?
- About $421K, roughly 2.3× its estimated EBITDA of $183K, typical for a gyms & fitness company its size. Likely range: $221K–$576K.
- How many employees does Raw Fitness LLC have?
- About 14, as reported on its PPP loan.