Rayce Merchandising, LLC
How we got $77K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| RAYCE MERCHANDISING, LLC this business | $546K | — |
| TILSON INNOVATIONS INC Moore · 1 employees | $422K | 0.6 mi |
| Sooner Motor Sports Norman | $2.3M | 0.8 mi |
| HENRY'S AUTOMOTIVE EQUIPMENT, LLC Moore · 1 employees | $563K | 1.3 mi |
| TOTAL TIRE AND AUTO ACCESSORIES Moore · 7 employees | $1.7M | 1.5 mi |
| AutoZone Moore | $2.3M | 1.9 mi |
| Napa Auto Parts Moore | $2.3M | 2.0 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $455K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $505K |
| Estimate: the two combined (geometric mean) | $546K |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $39K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $77K |
| Multiple for this size and industry | 2× |
| Value range | $41K – $106K |
| Revenue range | $359K – $623K |
| EBITDA range | $25K – $44K |
| Industry (NAICS) | Automotive Parts, Accessories, and Tire Retailers (441310) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $8K | 1 |
About Rayce Merchandising, LLC
Rayce Merchandising, LLC is an automotive parts, accessories, and tire retailers company in Moore, Oklahoma. Its estimated annual revenue is about $546K, with roughly $39K of EBITDA. It has about 1 employees. Its estimated business value is $77K (likely range $41K–$106K).
Common questions
- Who owns Rayce Merchandising, LLC?
- The owner of Rayce Merchandising, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Rayce Merchandising, LLC make?
- SeeBITDA estimates Rayce Merchandising, LLC's annual revenue at about $546K (likely between $359K and $623K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Rayce Merchandising, LLC worth?
- About $77K, roughly 2× its estimated EBITDA of $39K, typical for a automotive parts, accessories, and tire retailers company its size. Likely range: $41K–$106K.
- How many employees does Rayce Merchandising, LLC have?
- About 1, as reported on its PPP loan.