Rebel Hill Guest Ranch
How we got $437K
Based on 1 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
Estimated value over time
▲ 39% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Signs of a sale Unlikely to sell soon
- In business 21 years (since 2005)
From public records and the company's website, not a statement that it's for sale.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| REBEL HILL GUEST RANCH this business | $584K | — |
| Ethel Road Mini Storage Antlers | $1.7M | 0.9 mi |
| TGBG PROPERTIES, LLC Antlers · 2 employees | $1.3M | 4.6 mi |
| White Mini Storage & Bill Pay Center Hugo | $1.7M | 14.3 mi |
| Value Plus Storage Hugo | $1.7M | 14.3 mi |
| Independence Storage Hugo | $1.7M | 14.7 mi |
| Southwind Acres Hugo | $788K | 15.3 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Industry revenue per employee | $275K |
| Revenue = employees × revenue per employee | $584K |
| EBITDA margin (industry, adjusted for size) | 37% |
| EBITDA = revenue × margin | $219K |
| Cross-check: revenue implied by PPP payroll | $1.6M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $437K |
| Multiple for this size and industry | 2× |
| Value range | $207K – $621K |
| Revenue range | $345K – $691K |
| EBITDA range | $129K – $259K |
| Industry (NAICS) | Lessors of Residential Buildings and Dwellings (531110) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirstBankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| FirstBank PPP 2020, PPP 2021 | All 263 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 7/7/2020 | first | $21K | 1 |
| 1/14/2021 | second | $21K | 1 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Rebel Hill Guest Ranch
Rebel Hill Guest Ranch is a lessors of residential buildings and dwellings company in Antlers, Oklahoma, in business since 2005. Its estimated annual revenue is about $584K, with roughly $219K of EBITDA. It has about 1 employees. Its estimated business value is $437K (likely range $207K–$621K).
Common questions
- Who owns Rebel Hill Guest Ranch?
- The owner of Rebel Hill Guest Ranch isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Rebel Hill Guest Ranch make?
- SeeBITDA estimates Rebel Hill Guest Ranch's annual revenue at about $584K (likely between $345K and $691K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Rebel Hill Guest Ranch worth?
- About $437K, roughly 2× its estimated EBITDA of $219K, typical for a lessors of residential buildings and dwellings company its size. Likely range: $207K–$621K.
- How many employees does Rebel Hill Guest Ranch have?
- About 1, as reported on its PPP loan.
- When was Rebel Hill Guest Ranch founded?
- Rebel Hill Guest Ranch has been in business since 2005.