Red Barn Ag & Home Inc.
How we got $4.3M
Based on 20 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 35% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| RED BARN AG & HOME INC. this business | $12.4M | — |
| H5 FEED LLC Westville · 3 employees | $2.0M | 2.7 mi |
| FEEDERS SUPPLY Stilwell · 4 employees | $3.3M | 12.5 mi |
| OKLAHOMA FEED AND FARM SUPPLY Kansas · 2 employees | $1.7M | 19.0 mi |
| SPRING HOLLOW FEED & SUPPLY LLC Tahlequah · 15 employees | $6.3M | 20.8 mi |
| GREEN COUNTRY GARDENS INC. Tahlequah · 1 employees | $662K | 25.8 mi |
| HOLLAND FEED LLC Jay · 3 employees | $1.8M | 32.0 mi |
The full calculation
| Employees reported to the SBA | 20 |
| Industry revenue per employee | $407K |
| Revenue = employees × revenue per employee | $12.4M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $1.2M |
| Cross-check: revenue implied by PPP payroll | $2.5M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $4.3M |
| Multiple for this size and industry | 3.6× |
| Value range | $2.0M – $6.0M |
| Revenue range | $7.3M – $14.6M |
| EBITDA range | $700K – $1.4M |
| Industry (NAICS) | Lawn and Garden Equipment and Supplies Retailers (444220) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingCarson Community BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Carson Community Bank PPP 2020 | All 116 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $33K | 20 |
About Red Barn Ag & Home Inc.
Red Barn Ag & Home Inc. is a lawn and garden equipment and supplies retailers company in Westville, Oklahoma. Its estimated annual revenue is about $12.4M, with roughly $1.2M of EBITDA. It has about 20 employees. Its estimated business value is $4.3M (likely range $2.0M–$6.0M).
Common questions
- Who owns Red Barn Ag & Home Inc.?
- The owner of Red Barn Ag & Home Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Red Barn Ag & Home Inc. make?
- SeeBITDA estimates Red Barn Ag & Home Inc.'s annual revenue at about $12.4M (likely between $7.3M and $14.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Red Barn Ag & Home Inc. worth?
- About $4.3M, roughly 3.6× its estimated EBITDA of $1.2M, typical for a lawn and garden equipment and supplies retailers company its size. Likely range: $2.0M–$6.0M.
- How many employees does Red Barn Ag & Home Inc. have?
- About 20, as reported on its PPP loan.