Red Line Supply, LLC
How we got $1.1M
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
What they do
Red Line Supply, LLC is a locally owned electric supply store in Weatherford, Oklahoma, offering electrical parts, tools and supplies to contractors and local customers. It says it was started in 2017 and serves surrounding communities and contractors.
From the company's website. Industry: Electrical apparatus and equipment, wiring supplies, and related equipment merchant wholesalers.
Customers & suppliers
Suppliers & brands
- Swagelok · brand it sells or installs
- Dewalt · brand it sells or installs
- Klein tools · brand it sells or installs
- Kershaw · brand it sells or installs
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| RED LINE SUPPLY, LLC this business | $4.5M | — |
| RUSTBUSTERS, LLC Hydro · 2 employees | $2.2M | 2.5 mi |
| Stutzman Propane Weatherford | $9.6M | 2.7 mi |
| Blue Rhino Propane Exchange Weatherford | $9.6M | 2.7 mi |
| HOFFMAN AND ASSOCIATES INC Weatherford · 2 employees | $1.9M | 2.9 mi |
| OTEY FAMILY BOUTIQUE LLP Weatherford · 1 employees | $909K | 3.1 mi |
| Blue Rhino Propane Exchange Weatherford | $9.6M | 3.2 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.4M |
| Estimate: the two combined (geometric mean) | $4.5M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $376K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.1M |
| Multiple for this size and industry | 2.9× |
| Value range | $573K – $1.5M |
| Revenue range | $3.0M – $5.1M |
| EBITDA range | $247K – $428K |
| Industry (NAICS) | Electrical apparatus and equipment, wiring supplies, and related equipment merchant wholesalers (423610) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingSouthwest Bank of WeatherfordPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Southwest Bank of Weatherford PPP 2020 | All 48 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $52K | 5 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Red Line Supply, LLC
Red Line Supply, LLC is a family-owned electrical apparatus and equipment, wiring supplies, and related equipment merchant wholesalers company in Weatherford, Oklahoma, in business since 2016. It is owned by Danny Houston. Its estimated annual revenue is about $4.5M, with roughly $376K of EBITDA. It has about 5 employees. Its estimated business value is $1.1M (likely range $573K–$1.5M).
Common questions
- Who owns Red Line Supply, LLC?
- Red Line Supply, LLC is owned by Danny Houston, according to public sources such as the company's website or filings.
- How much revenue does Red Line Supply, LLC make?
- SeeBITDA estimates Red Line Supply, LLC's annual revenue at about $4.5M (likely between $3.0M and $5.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Red Line Supply, LLC worth?
- About $1.1M, roughly 2.9× its estimated EBITDA of $376K, typical for a electrical apparatus and equipment, wiring supplies, and related equipment merchant wholesalers company its size. Likely range: $573K–$1.5M.
- How many employees does Red Line Supply, LLC have?
- About 5, as reported on its PPP loan.
- When was Red Line Supply, LLC founded?
- Red Line Supply, LLC has been in business since 2016.