Red Moxie Media
How we got $434K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 20% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| RED MOXIE MEDIA this business | $875K | — |
| DesignGeek Altus | $1.0M | 1.4 mi |
| Tan Rae Digital Graphics Altus | $1.0M | 1.6 mi |
| Kenny's Sign Graphx Altus | $1.0M | 1.7 mi |
| Chip Moore's Tiger Signs & Graphics Hollis | $1.0M | 34.1 mi |
| CUSTOM AO Sayre · 4 employees | $1.8M | 47.3 mi |
| West House Studio Elk City | $3.9M | 51.3 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $993K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $593K |
| Estimate: the two combined (geometric mean) | $875K |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $174K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $434K |
| Multiple for this size and industry | 2.5× |
| Value range | $228K – $593K |
| Revenue range | $576K – $998K |
| EBITDA range | $114K – $198K |
| Industry (NAICS) | Graphic Design Services (541430) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingMidFirst BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| MidFirst Bank PPP 2020 | All 2,403 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/11/2020 | first | $22K | 5 |
About Red Moxie Media
Red Moxie Media is a graphic design services company in Altus, Oklahoma. Its estimated annual revenue is about $875K, with roughly $174K of EBITDA. It has about 5 employees. Its estimated business value is $434K (likely range $228K–$593K).
Common questions
- Who owns Red Moxie Media?
- The owner of Red Moxie Media isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Red Moxie Media make?
- SeeBITDA estimates Red Moxie Media's annual revenue at about $875K (likely between $576K and $998K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Red Moxie Media worth?
- About $434K, roughly 2.5× its estimated EBITDA of $174K, typical for a graphic design services company its size. Likely range: $228K–$593K.
- How many employees does Red Moxie Media have?
- About 5, as reported on its PPP loan.