Red Ruby, LLC
How we got $848K
Based on its 14 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| RED RUBY, LLC this business | $6.7M | — |
| RIGSBEE ENTERPRISES Kansas · 6 employees | $3.1M | 4.1 mi |
| CEDAR VALLEY MARKETING, LLC Colcord · 4 employees | $4.8M | 12.1 mi |
| JOE'S Y STORE, LLC Jay · 13 employees | $7.4M | 14.0 mi |
| TRAMEL ENTERPRISES INC. Locust Grove · 37 employees | $25.9M | 14.6 mi |
| T-GENERAL INC Spavinaw · 5 employees | $4.6M | 17.4 mi |
| MARZ ENTERPRISES LLC Tahlequah · 18 employees | $12.5M | 18.2 mi |
The full calculation
| Employees reported to the SBA | 14 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $8.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $4.1M |
| Estimate: the two combined (geometric mean) | $6.7M |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $353K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $848K |
| Multiple for this size and industry | 2.4× |
| Value range | $446K – $1.2M |
| Revenue range | $4.4M – $7.7M |
| EBITDA range | $232K – $403K |
| Industry (NAICS) | Retail Trade (447110) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingGrand Savings BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Grand Savings Bank PPP 2020 | All 196 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $33K | 14 |
About Red Ruby, LLC
Red Ruby, LLC is a retail trade company in Twin Oaks, Oklahoma. Its estimated annual revenue is about $6.7M, with roughly $353K of EBITDA. It has about 14 employees. Its estimated business value is $848K (likely range $446K–$1.2M).
Common questions
- Who owns Red Ruby, LLC?
- The owner of Red Ruby, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Red Ruby, LLC make?
- SeeBITDA estimates Red Ruby, LLC's annual revenue at about $6.7M (likely between $4.4M and $7.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Red Ruby, LLC worth?
- About $848K, roughly 2.4× its estimated EBITDA of $353K, typical for a retail trade company its size. Likely range: $446K–$1.2M.
- How many employees does Red Ruby, LLC have?
- About 14, as reported on its PPP loan.