Redrock Nail and Salon LLC
How we got $214K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
What they do
Redrock Nail and Salon is a southwest, Santa Fe style nail salon in Edmond, OK offering manicures, pedicures, waxing, massages and facials. It invites visitors to a quiet, relaxing, Spanish-pueblo themed experience.
From the company's website. Industry: Hair & beauty salons.
Estimated value over time
▲ 51% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| REDROCK NAIL AND SALON LLC this business | $443K | — |
| Supercuts Edmond | $440K | 0.0 mi |
| Great Clips Edmond | $440K | 0.1 mi |
| Wildflower Salon Edmond | $440K | 0.1 mi |
| Oklahoma Vein And Lymphatic Specialists Edmond | $440K | 0.1 mi |
| STORMY STYLES, LLC Edmond · 1 employees | $146K | 0.1 mi |
| V NAILS OF EDMOND LLC Edmond · 40 employees | $5.1M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $447K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $337K |
| Estimate: the two combined (geometric mean) | $443K |
| EBITDA margin (industry, adjusted for size) | 23% |
| EBITDA = revenue × margin | $102K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $214K |
| Multiple for this size and industry | 2.1× |
| Value range | $113K – $293K |
| Revenue range | $291K – $505K |
| EBITDA range | $67K – $116K |
| Industry (NAICS) | Nail salons (812113) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBank of America, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Bank of America, National Association PPP 2020 | All 1,034 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/3/2020 | first | $8K | 2 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Redrock Nail and Salon LLC
Redrock Nail and Salon LLC is a hair & beauty salons company in Edmond, Oklahoma, in business since 2019. It is owned by Tanya Tran. Its estimated annual revenue is about $443K, with roughly $102K of EBITDA. It has about 2 employees. Its estimated business value is $214K (likely range $113K–$293K).
Common questions
- Who owns Redrock Nail and Salon LLC?
- Redrock Nail and Salon LLC is owned by Tanya Tran, according to public sources such as the company's website or filings.
- How much revenue does Redrock Nail and Salon LLC make?
- SeeBITDA estimates Redrock Nail and Salon LLC's annual revenue at about $443K (likely between $291K and $505K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Redrock Nail and Salon LLC worth?
- About $214K, roughly 2.1× its estimated EBITDA of $102K, typical for a hair & beauty salons company its size. Likely range: $113K–$293K.
- How many employees does Redrock Nail and Salon LLC have?
- About 2, as reported on its PPP loan.
- When was Redrock Nail and Salon LLC founded?
- Redrock Nail and Salon LLC has been in business since 2019.