Richardson Cattle Company
How we got $238K
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 25% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| RICHARDSON CATTLE COMPANY this business | $477K | — |
| RT STUART RANCH, LLC Waurika · 12 employees | $5.5M | 2.5 mi |
| SEAY BROTHERS RANCH, INC. Ryan · 2 employees | $1.0M | 11.5 mi |
| PARKEY FARMS LLC Temple · 1 employees | $993K | 13.7 mi |
| DH LIVESTOCK COMPANY Waurika · 1 employees | $591K | 14.1 mi |
| HBH CATTLE COMPANY Waurika · 4 employees | $1.6M | 14.1 mi |
| HOWARD & BROOKS TRUCKING CO. Waurika · 2 employees | $1.1M | 14.1 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $541K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $324K |
| Estimate: the two combined (geometric mean) | $477K |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $95K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $238K |
| Multiple for this size and industry | 2.5× |
| Value range | $125K – $326K |
| Revenue range | $314K – $544K |
| EBITDA range | $63K – $109K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe First Farmers National Bank of WaurikaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The First Farmers National Bank of Waurika PPP 2021 | All 2 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 3/9/2021 | first | $5K | 1 |
About Richardson Cattle Company
Richardson Cattle Company is an agriculture, forestry, fishing company in Waurika, Oklahoma. Its estimated annual revenue is about $477K, with roughly $95K of EBITDA. It has about 1 employees. Its estimated business value is $238K (likely range $125K–$326K).
Common questions
- Who owns Richardson Cattle Company?
- The owner of Richardson Cattle Company isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Richardson Cattle Company make?
- SeeBITDA estimates Richardson Cattle Company's annual revenue at about $477K (likely between $314K and $544K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Richardson Cattle Company worth?
- About $238K, roughly 2.5× its estimated EBITDA of $95K, typical for a agriculture, forestry, fishing company its size. Likely range: $125K–$326K.
- How many employees does Richardson Cattle Company have?
- About 1, as reported on its PPP loan.