Richmond Automotive Inc
How we got $299K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 57% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| RICHMOND AUTOMOTIVE INC this business | $943K | — |
| Import World Auto Center Stillwater | $1.4M | 0.0 mi |
| Ray's Detail Stillwater | $1.4M | 0.0 mi |
| Phil's Restaurant Repair Llc Stillwater | $1.4M | 0.2 mi |
| Okie Motors Stillwater | $1.4M | 0.3 mi |
| Intoxalock Ignition Interlock Stillwater | $1.4M | 0.3 mi |
| Downtown Towing Stillwater | $1.4M | 0.3 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $758K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $903K |
| Estimate: the two combined (geometric mean) | $943K |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $130K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $299K |
| Multiple for this size and industry | 2.3× |
| Value range | $157K – $409K |
| Revenue range | $620K – $1.1M |
| EBITDA range | $86K – $148K |
| Industry (NAICS) | General Automotive Repair (811111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingExchange Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Exchange Bank and Trust Company PPP 2020, PPP 2021 | All 217 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 8/5/2020 | first | $25K | 3 |
| 2/23/2021 | second | $25K | 3 |
About Richmond Automotive Inc
Richmond Automotive Inc is an auto repair company in Stillwater, Oklahoma. Its estimated annual revenue is about $943K, with roughly $130K of EBITDA. It has about 3 employees. Its estimated business value is $299K (likely range $157K–$409K).
Common questions
- Who owns Richmond Automotive Inc?
- The owner of Richmond Automotive Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Richmond Automotive Inc make?
- SeeBITDA estimates Richmond Automotive Inc's annual revenue at about $943K (likely between $620K and $1.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Richmond Automotive Inc worth?
- About $299K, roughly 2.3× its estimated EBITDA of $130K, typical for a auto repair company its size. Likely range: $157K–$409K.
- How many employees does Richmond Automotive Inc have?
- About 3, as reported on its PPP loan.