Rick's Pro Shop, LLC
How we got $181K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 17% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| RICK'S PRO SHOP, LLC this business | $772K | — |
| 13 VAPOR CO LLC Norman · 5 employees | $1.7M | 0.2 mi |
| RICKS PRO SHOP LLC Norman · 1 employees | $775K | 0.4 mi |
| FAMILY UPSCALE RESALE, LLC Norman · 17 employees | $5.1M | 0.6 mi |
| SIGNATURE POOL & PATIO, LLC Norman · 10 employees | $2.9M | 0.7 mi |
| MSKO WASKONEDO Norman · 2 employees | $725K | 1.4 mi |
| HY-PRIDE/BIOTECH INC. Norman · 3 employees | $2.2M | 1.6 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $618K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $742K |
| Estimate: the two combined (geometric mean) | $772K |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $90K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $181K |
| Multiple for this size and industry | 2× |
| Value range | $95K – $247K |
| Revenue range | $508K – $880K |
| EBITDA range | $59K – $103K |
| Industry (NAICS) | Retail Trade (453998) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $9K | 1 |
About Rick's Pro Shop, LLC
Rick's Pro Shop, LLC is a retail trade company in Norman, Oklahoma. Its estimated annual revenue is about $772K, with roughly $90K of EBITDA. It has about 1 employees. Its estimated business value is $181K (likely range $95K–$247K).
Common questions
- Who owns Rick's Pro Shop, LLC?
- The owner of Rick's Pro Shop, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Rick's Pro Shop, LLC make?
- SeeBITDA estimates Rick's Pro Shop, LLC's annual revenue at about $772K (likely between $508K and $880K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Rick's Pro Shop, LLC worth?
- About $181K, roughly 2× its estimated EBITDA of $90K, typical for a retail trade company its size. Likely range: $95K–$247K.
- How many employees does Rick's Pro Shop, LLC have?
- About 1, as reported on its PPP loan.