Rising Star Gymnastics, Inc
How we got $343K
Based on its 8 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- In business 17 years (since 2009)
From public records and the company's website, not a statement that it's for sale.
What they do
Rising Star Gymnastics offers gymnastics lessons, tumbling classes, private lessons and birthday parties for boys and girls aged 2-17 in Shawnee, OK.
From the company's website. Industry: Sports and Recreation Instruction.
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| RISING STAR GYMNASTICS, INC this business | $541K | — |
| LHC HOLDINGS, LLC Shawnee · 20 employees | $2.4M | 1.3 mi |
| KELLIE DUTCHER Shawnee · 1 employees | $216K | 5.3 mi |
| ELEVATE INVESTMENTS LLC Choctaw · 7 employees | $649K | 23.1 mi |
| SUPERSTARZ TUMBLING & CHEER Chandler · 2 employees | $316K | 24.5 mi |
| SOLUTIONS 501, LLC Norman · 1 employees | $120K | 25.0 mi |
| OKLAHOMA SPIRIT ACADEMY L.L.C Midwest City · 16 employees | $1.7M | 25.6 mi |
The full calculation
| Employees reported to the SBA | 8 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $708K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $318K |
| Estimate: the two combined (geometric mean) | $541K |
| EBITDA margin (industry, adjusted for size) | 24% |
| EBITDA = revenue × margin | $132K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $343K |
| Multiple for this size and industry | 2.6× |
| Value range | $180K – $469K |
| Revenue range | $356K – $617K |
| EBITDA range | $87K – $150K |
| Industry (NAICS) | Sports and Recreation Instruction (611620) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $10K | 8 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Rising Star Gymnastics, Inc
Rising Star Gymnastics, Inc is a sports and recreation instruction company in Shawnee, Oklahoma, in business since 2009. It is owned by Debbie Simonson. Its estimated annual revenue is about $541K, with roughly $132K of EBITDA. It has about 8 employees. Its estimated business value is $343K (likely range $180K–$469K).
Common questions
- Who owns Rising Star Gymnastics, Inc?
- Rising Star Gymnastics, Inc is owned by Debbie Simonson, according to public sources such as the company's website or filings.
- How much revenue does Rising Star Gymnastics, Inc make?
- SeeBITDA estimates Rising Star Gymnastics, Inc's annual revenue at about $541K (likely between $356K and $617K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Rising Star Gymnastics, Inc worth?
- About $343K, roughly 2.6× its estimated EBITDA of $132K, typical for a sports and recreation instruction company its size. Likely range: $180K–$469K.
- How many employees does Rising Star Gymnastics, Inc have?
- About 8, as reported on its PPP loan.
- When was Rising Star Gymnastics, Inc founded?
- Rising Star Gymnastics, Inc has been in business since 2009.