Rivendell Resources, LLC
How we got $15.2M
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 29% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| RIVENDELL RESOURCES, LLC this business | $13.3M | — |
| JGH HOLDINGS LLC Edmond · 1 employees | $3.5M | 0.4 mi |
| BILL LOGSDON Edmond · 1 employees | $4.5M | 1.4 mi |
| GLEN E MYERS INC Edmond · 3 employees | $12.4M | 1.4 mi |
| LAG ROYALTY LLC Edmond · 6 employees | $22.2M | 1.4 mi |
| GUEST PETROLEUM INC Edmond · 4 employees | $16.3M | 1.4 mi |
| LONE PEAK LAND LLC Edmond · 1 employees | $3.3M | 1.4 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $15.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $8.6M |
| Estimate: the two combined (geometric mean) | $13.3M |
| EBITDA margin (industry, adjusted for size) | 24% |
| EBITDA = revenue × margin | $3.2M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $15.2M |
| Multiple for this size and industry | 4.7× |
| Value range | $8.0M – $20.8M |
| Revenue range | $8.7M – $15.1M |
| EBITDA range | $2.1M – $3.7M |
| Industry (NAICS) | Crude Petroleum Extraction (211120) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingProsperity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Prosperity Bank PPP 2020, PPP 2021 | All 748 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/12/2020 | first | $45K | 4 |
| 1/29/2021 | second | $38K | 4 |
About Rivendell Resources, LLC
Rivendell Resources, LLC is a crude petroleum extraction company in Edmond, Oklahoma. Its estimated annual revenue is about $13.3M, with roughly $3.2M of EBITDA. It has about 4 employees. Its estimated business value is $15.2M (likely range $8.0M–$20.8M).
Common questions
- Who owns Rivendell Resources, LLC?
- The owner of Rivendell Resources, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Rivendell Resources, LLC make?
- SeeBITDA estimates Rivendell Resources, LLC's annual revenue at about $13.3M (likely between $8.7M and $15.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Rivendell Resources, LLC worth?
- About $15.2M, roughly 4.7× its estimated EBITDA of $3.2M, typical for a crude petroleum extraction company its size. Likely range: $8.0M–$20.8M.
- How many employees does Rivendell Resources, LLC have?
- About 4, as reported on its PPP loan.