Rivers Massage, LLC
How we got $178K
Based on 1 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Signs of a sale Unlikely to sell soon
- In business 16 years (since 2010)
From public records and the company's website, not a statement that it's for sale.
What they do
Rivers Massage is a therapeutic massage practice in Edmond, Oklahoma, run by Licensed Massage Therapist River VanDillen, offering massage for stress relief and muscle pain. It is appointment only.
From the company's website. Industry: Offices of All Other Miscellaneous Health Practitioners.
Estimated value over time
▲ 99% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| RIVERS MASSAGE, LLC this business | $283K | — |
| NOURISH NUTRITION & DIABETES LLC Edmond · 1 employees | $390K | 0.0 mi |
| RIVER VANDILLEN Edmond · 1 employees | $183K | 0.0 mi |
| Rayna Milner, Inner Light Therapy Edmond | $1.0M | 0.0 mi |
| Sarah Mcfadden, Lpc, Pllc Edmond | $1.0M | 0.0 mi |
| Mcginn Chiropractic Edmond | $1.0M | 0.0 mi |
| OKLAHOMA FOOT AND ANKLE ASSOCIATES, PLLC Edmond · 11 employees | $2.4M | 0.0 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Industry revenue per employee | $137K |
| Revenue = employees × revenue per employee | $283K |
| EBITDA margin (industry, adjusted for size) | 25% |
| EBITDA = revenue × margin | $71K |
| Cross-check: revenue implied by PPP payroll | $67K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $178K |
| Multiple for this size and industry | 2.5× |
| Value range | $84K – $253K |
| Revenue range | $167K – $335K |
| EBITDA range | $42K – $84K |
| Industry (NAICS) | Offices of All Other Miscellaneous Health Practitioners (621399) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingMidFirst BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| MidFirst Bank PPP 2020 | All 2,403 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/29/2020 | first | $2K | 1 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Rivers Massage, LLC
Rivers Massage, LLC is an offices of all other miscellaneous health practitioners company in Edmond, Oklahoma, in business since 2010. It is owned by River VanDillen (Founder). Its estimated annual revenue is about $283K, with roughly $71K of EBITDA. It has about 1 employees. Its estimated business value is $178K (likely range $84K–$253K).
Common questions
- Who owns Rivers Massage, LLC?
- Rivers Massage, LLC is owned by River VanDillen (Founder), according to public sources such as the company's website or filings.
- How much revenue does Rivers Massage, LLC make?
- SeeBITDA estimates Rivers Massage, LLC's annual revenue at about $283K (likely between $167K and $335K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Rivers Massage, LLC worth?
- About $178K, roughly 2.5× its estimated EBITDA of $71K, typical for a offices of all other miscellaneous health practitioners company its size. Likely range: $84K–$253K.
- How many employees does Rivers Massage, LLC have?
- About 1, as reported on its PPP loan.
- When was Rivers Massage, LLC founded?
- Rivers Massage, LLC has been in business since 2010.