Robyn Holdings, LLC
How we got $17.6M
Based on its 45 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 21% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ROBYN HOLDINGS, LLC this business | $23.9M | — |
| C. L. AND L. INC Oklahoma City · 5 employees | $2.7M | 0.7 mi |
| LAND RUN ADS, LLC Oklahoma City · 1 employees | $734K | 0.8 mi |
| QUINTRELL JOHNSON Oklahoma City · 1 employees | $668K | 0.8 mi |
| JPD FILMS, LLC Oklahoma City | $1.1M | 1.2 mi |
| AMERICAS NEIGHBORHOOD VALUES, LLC Oklahoma City · 1 employees | $376K | 1.9 mi |
| BRETT CONNALLY Oklahoma City · 1 employees | $510K | 2.3 mi |
The full calculation
| Employees reported to the SBA | 45 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $20.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $21.1M |
| Estimate: the two combined (geometric mean) | $23.9M |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $3.2M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $17.6M |
| Multiple for this size and industry | 5.5× |
| Value range | $9.3M – $24.1M |
| Revenue range | $15.7M – $27.2M |
| EBITDA range | $2.1M – $3.6M |
| Industry (NAICS) | Other Services Related to Advertising (541890) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingMidFirst BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| MidFirst Bank PPP 2020, PPP 2021 | All 2,403 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/12/2020 | first | $517K | 45 |
| 1/27/2021 | second | $527K | 43 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Robyn Holdings, LLC
Robyn Holdings, LLC is a marketing & advertising company in Oklahoma City, Oklahoma. It is owned by Cory Benton (Owner, President and CEO). Its estimated annual revenue is about $23.9M, with roughly $3.2M of EBITDA. It has about 45 employees. Its estimated business value is $17.6M (likely range $9.3M–$24.1M).
Common questions
- Who owns Robyn Holdings, LLC?
- Robyn Holdings, LLC is owned by Cory Benton (Owner, President and CEO), according to public sources such as the company's website or filings.
- How much revenue does Robyn Holdings, LLC make?
- SeeBITDA estimates Robyn Holdings, LLC's annual revenue at about $23.9M (likely between $15.7M and $27.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Robyn Holdings, LLC worth?
- About $17.6M, roughly 5.5× its estimated EBITDA of $3.2M, typical for a marketing & advertising company its size. Likely range: $9.3M–$24.1M.
- How many employees does Robyn Holdings, LLC have?
- About 45, as reported on its PPP loan.