How we got $132K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ROCHELLE SMITH this business | $312K | — |
| Tender Child Care Development Center Oklahoma City | $778K | 0.0 mi |
| T5 GROUP Oklahoma City · 11 employees | $818K | 0.8 mi |
| FUTURE SCHOLARS CHILD DEVELOPMENT CENTER LLC Oklahoma City · 3 employees | $297K | 0.8 mi |
| Unique Little Angel's Oklahoma City | $778K | 0.8 mi |
| MY CIRCLE OF LOVE LLC Oklahoma City · 2 employees | $244K | 0.8 mi |
| FOREVER YOUNG CHILD DEVELOPMENT CENTER & PRESCHOOL, INC. Oklahoma City · 5 employees | $410K | 0.9 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $412K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $182K |
| Estimate: the two combined (geometric mean) | $312K |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $53K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $132K |
| Multiple for this size and industry | 2.5× |
| Value range | $69K – $181K |
| Revenue range | $205K – $356K |
| EBITDA range | $35K – $60K |
| Industry (NAICS) | Child Care Services (624410) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingMidFirst BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| MidFirst Bank PPP 2020, PPP 2021 | All 2,403 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $8K | 2 |
| 3/26/2021 | second | $10K | 4 |
About Rochelle Smith
Rochelle Smith is a child care company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $312K, with roughly $53K of EBITDA. It has about 4 employees. Its estimated business value is $132K (likely range $69K–$181K).
Common questions
- Who owns Rochelle Smith?
- The owner of Rochelle Smith isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Rochelle Smith make?
- SeeBITDA estimates Rochelle Smith's annual revenue at about $312K (likely between $205K and $356K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Rochelle Smith worth?
- About $132K, roughly 2.5× its estimated EBITDA of $53K, typical for a child care company its size. Likely range: $69K–$181K.
- How many employees does Rochelle Smith have?
- About 4, as reported on its PPP loan.