Rodriguez Burger Shoppe LLC
How we got $162K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| RODRIGUEZ BURGER SHOPPE LLC this business | $825K | — |
| STACK GRILL LLC Kingfisher · 12 employees | $1.4M | 0.0 mi |
| STRANGE BREW LLC Kingfisher · 3 employees | $322K | 0.0 mi |
| Gordos Authentic Mexican Restaurant Kingfisher | $1.7M | 0.0 mi |
| BLOCK 35 Kingfisher | $1.7M | 0.0 mi |
| Cindy's Pizza Kingfisher | $1.7M | 0.0 mi |
| Pho House Kingfisher Kingfisher | $1.7M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $572K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $916K |
| Estimate: the two combined (geometric mean) | $825K |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $90K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $162K |
| Multiple for this size and industry | 1.8× |
| Value range | $85K – $222K |
| Revenue range | $543K – $941K |
| EBITDA range | $59K – $103K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020, PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/11/2020 | first | $26K | 5 |
| 1/23/2021 | second | $37K | 5 |
About Rodriguez Burger Shoppe LLC
Rodriguez Burger Shoppe LLC is a restaurants company in Kingfisher, Oklahoma. Its estimated annual revenue is about $825K, with roughly $90K of EBITDA. It has about 5 employees. Its estimated business value is $162K (likely range $85K–$222K).
Common questions
- Who owns Rodriguez Burger Shoppe LLC?
- The owner of Rodriguez Burger Shoppe LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Rodriguez Burger Shoppe LLC make?
- SeeBITDA estimates Rodriguez Burger Shoppe LLC's annual revenue at about $825K (likely between $543K and $941K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Rodriguez Burger Shoppe LLC worth?
- About $162K, roughly 1.8× its estimated EBITDA of $90K, typical for a restaurants company its size. Likely range: $85K–$222K.
- How many employees does Rodriguez Burger Shoppe LLC have?
- About 5, as reported on its PPP loan.