Roger W Harlin Dvm, Inc.
How we got $1.3M
Based on its 10 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 44% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ROGER W HARLIN DVM, INC. this business | $2.4M | — |
| Southside Dog, Bird and Cat Clinic Oklahoma City | $1.2M | 0.0 mi |
| SOUTH WESTERN PET CLINIC Oklahoma City · 5 employees | $989K | 1.3 mi |
| Rock Knoll Animal Hospital Oklahoma City | $1.2M | 1.3 mi |
| SPAYWAY INC Oklahoma City · 3 employees | $536K | 1.3 mi |
| MID KNIGHT LOGISTICS CORPORATION Oklahoma City · 1 employees | $616K | 1.4 mi |
| Animal Emergency & Surgical Center Oklahoma City | $1.2M | 1.4 mi |
The full calculation
| Employees reported to the SBA | 10 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.0M |
| Estimate: the two combined (geometric mean) | $2.4M |
| EBITDA margin (industry, adjusted for size) | 18% |
| EBITDA = revenue × margin | $438K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.3M |
| Multiple for this size and industry | 3× |
| Value range | $692K – $1.8M |
| Revenue range | $1.6M – $2.8M |
| EBITDA range | $288K – $500K |
| Industry (NAICS) | Veterinary Services (541940) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingProsperity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Prosperity Bank PPP 2020 | All 748 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/29/2020 | first | $113K | 10 |
About Roger W Harlin Dvm, Inc.
Roger W Harlin Dvm, Inc. is a veterinarians company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $2.4M, with roughly $438K of EBITDA. It has about 10 employees. Its estimated business value is $1.3M (likely range $692K–$1.8M).
Common questions
- Who owns Roger W Harlin Dvm, Inc.?
- The owner of Roger W Harlin Dvm, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Roger W Harlin Dvm, Inc. make?
- SeeBITDA estimates Roger W Harlin Dvm, Inc.'s annual revenue at about $2.4M (likely between $1.6M and $2.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Roger W Harlin Dvm, Inc. worth?
- About $1.3M, roughly 3× its estimated EBITDA of $438K, typical for a veterinarians company its size. Likely range: $692K–$1.8M.
- How many employees does Roger W Harlin Dvm, Inc. have?
- About 10, as reported on its PPP loan.