Rogers County Hospitality, LLC
How we got $8.0M
Based on its 33 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 14% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▲ 94% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 33 | $3.3M |
| 2020 | Form 5500 | 54 | $5.4M |
| 2021 | Form 5500 | 49 | $4.9M |
| 2022 | Form 5500 | 54 | $5.4M |
| 2023 | Form 5500 | 62 | $6.2M |
| 2024 | Form 5500 | 68 | $6.8M |
| 2025 | Form 5500 | 64 | $6.4M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ROGERS COUNTY HOSPITALITY, LLC this business | $5.4M | — |
| Hampton Inn & Suites Tulsa Catoosa | $1.9M | 0.0 mi |
| Homewood Suites by Hilton Tulsa Catoosa Catoosa | $1.9M | 0.1 mi |
| Fairfield by Marriott Inn & Suites Tulsa Catoosa Catoosa | $1.9M | 0.1 mi |
| GREEN COUNTRY MOTEL INVESTMENT, LLC Catoosa · 23 employees | $4.4M | 0.1 mi |
| GANESH REALTY LLC Catoosa · 20 employees | $2.9M | 0.1 mi |
| La Quinta Inn and Suites by Wyndham - Tulsa - Catoosa Route 66 Catoosa | $1.9M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 33 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $5.0M |
| Estimate: the two combined (geometric mean) | $5.4M |
| EBITDA margin (industry, adjusted for size) | 25% |
| EBITDA = revenue × margin | $1.4M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $8.0M |
| Multiple for this size and industry | 5.9× |
| Value range | $4.2M – $11.0M |
| Revenue range | $3.6M – $6.2M |
| EBITDA range | $894K – $1.5M |
| Industry (NAICS) | Hotels (except Casino Hotels) and Motels (721110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingSpiritBankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| SpiritBank PPP 2020, PPP 2021 | All 369 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/11/2020 | first | $153K | 33 |
| 1/16/2021 | second | $214K | 23 |
About Rogers County Hospitality, LLC
Rogers County Hospitality, LLC is a hotels & motels company in Catoosa, Oklahoma. Its estimated annual revenue is about $5.4M, with roughly $1.4M of EBITDA. It has about 64 employees. Its estimated business value is $8.0M (likely range $4.2M–$11.0M).
Common questions
- Who owns Rogers County Hospitality, LLC?
- The owner of Rogers County Hospitality, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Rogers County Hospitality, LLC make?
- SeeBITDA estimates Rogers County Hospitality, LLC's annual revenue at about $5.4M (likely between $3.6M and $6.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Rogers County Hospitality, LLC worth?
- About $8.0M, roughly 5.9× its estimated EBITDA of $1.4M, typical for a hotels & motels company its size. Likely range: $4.2M–$11.0M.
- How many employees does Rogers County Hospitality, LLC have?
- About 64, from its 2025 retirement-plan filing.