How we got $545K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 30% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| RON DAVIS CO this business | $473K | — |
| Get Loose Bail Bonds Purcell | $948K | 0.0 mi |
| Dewayne Norton Agency Purcell | $815K | 0.1 mi |
| Farmers Insurance - DeWayne Norton Purcell | $815K | 0.1 mi |
| Jacks Insurance Purcell | $815K | 0.1 mi |
| Hartford Livestock Department Purcell | $815K | 0.1 mi |
| NORTHWEST INSURANCE, L.L.C. Purcell · 4 employees | $1.1M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $415K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $414K |
| Estimate: the two combined (geometric mean) | $473K |
| EBITDA margin (industry, adjusted for size) | 38% |
| EBITDA = revenue × margin | $182K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $545K |
| Multiple for this size and industry | 3× |
| Value range | $287K – $746K |
| Revenue range | $311K – $539K |
| EBITDA range | $120K – $207K |
| Industry (NAICS) | Insurance Agencies and Brokerages (524210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $14K | 2 |
About Ron Davis Co
Ron Davis Co is an insurance agencies company in Purcell, Oklahoma. Its estimated annual revenue is about $473K, with roughly $182K of EBITDA. It has about 2 employees. Its estimated business value is $545K (likely range $287K–$746K).
Common questions
- Who owns Ron Davis Co?
- The owner of Ron Davis Co isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Ron Davis Co make?
- SeeBITDA estimates Ron Davis Co's annual revenue at about $473K (likely between $311K and $539K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Ron Davis Co worth?
- About $545K, roughly 3× its estimated EBITDA of $182K, typical for a insurance agencies company its size. Likely range: $287K–$746K.
- How many employees does Ron Davis Co have?
- About 2, as reported on its PPP loan.