Roots Beauty
How we got $403K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 38% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ROOTS BEAUTY this business | $1.0M | — |
| MILLER EXPRESS SANITATION, INC. Inola · 6 employees | $2.5M | 12.0 mi |
| ORAL HEALTH PRODUCTS, INC. Tulsa · 12 employees | $7.3M | 30.8 mi |
| GIBCO PRODUCTS INTERNATIONAL INC Tulsa · 1 employees | $760K | 35.4 mi |
| TINGE LLC Tulsa · 1 employees | $691K | 37.1 mi |
| THE SKIN SPA Collinsville · 1 employees | $934K | 38.6 mi |
| FACE FIRST MEDICAL Stigler · 7 employees | $5.1M | 50.6 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $657K |
| Estimate: the two combined (geometric mean) | $1.0M |
| EBITDA margin (industry, adjusted for size) | 16% |
| EBITDA = revenue × margin | $161K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $403K |
| Multiple for this size and industry | 2.5× |
| Value range | $212K – $551K |
| Revenue range | $677K – $1.2M |
| EBITDA range | $106K – $184K |
| Industry (NAICS) | Toilet Preparation Manufacturing (325620) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingAVB Bank, Regent BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| AVB Bank PPP 2020, PPP 2021 | All 309 borrowers → |
| Regent Bank 7(a) 2022, 7(a) 2023 | All 726 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/29/2020 | first | $11K | 2 |
| 2/20/2021 | second | $11K | 1 |
Public records
| Feb 2023 | 7(a) | $350K |
| Apr 2022 | 7(a) | $325K |
| Nov 2021 | 7(a) | $378K |
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Roots Beauty
Roots Beauty is a toilet preparation manufacturing company in Wagoner, Oklahoma. Its estimated annual revenue is about $1.0M, with roughly $161K of EBITDA. It has about 2 employees. Its estimated business value is $403K (likely range $212K–$551K).
Common questions
- Who owns Roots Beauty?
- The owner of Roots Beauty isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Roots Beauty make?
- SeeBITDA estimates Roots Beauty's annual revenue at about $1.0M (likely between $677K and $1.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Roots Beauty worth?
- About $403K, roughly 2.5× its estimated EBITDA of $161K, typical for a toilet preparation manufacturing company its size. Likely range: $212K–$551K.
- How many employees does Roots Beauty have?
- About 2, as reported on its PPP loan.