Rose Homes LLC
How we got $1.6M
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 40% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ROSE HOMES LLC this business | $1.8M | — |
| BRAKE AND ASSOCIATES Guthrie · 1 employees | $553K | 1.8 mi |
| Elite Realty Team LLC Edmond | $959K | 2.0 mi |
| Homes by Taber Edmond | $959K | 2.8 mi |
| Ross Realty Alliance Edmond | $959K | 3.0 mi |
| PBE REAL ESTATE LLC Edmond · 2 employees | $949K | 3.0 mi |
| Seven Oaks at Oak Tree Edmond | $959K | 3.1 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.9M |
| Estimate: the two combined (geometric mean) | $1.8M |
| EBITDA margin (industry, adjusted for size) | 29% |
| EBITDA = revenue × margin | $534K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.6M |
| Multiple for this size and industry | 3× |
| Value range | $844K – $2.2M |
| Revenue range | $1.2M – $2.1M |
| EBITDA range | $351K – $609K |
| Industry (NAICS) | Offices of Real Estate Agents and Brokers (531210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingKirkpatrick BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Kirkpatrick Bank PPP 2020 | All 258 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $33K | 3 |
About Rose Homes LLC
Rose Homes LLC is an offices of real estate agents and brokers company in Edmond, Oklahoma. Its estimated annual revenue is about $1.8M, with roughly $534K of EBITDA. It has about 3 employees. Its estimated business value is $1.6M (likely range $844K–$2.2M).
Common questions
- Who owns Rose Homes LLC?
- The owner of Rose Homes LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Rose Homes LLC make?
- SeeBITDA estimates Rose Homes LLC's annual revenue at about $1.8M (likely between $1.2M and $2.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Rose Homes LLC worth?
- About $1.6M, roughly 3× its estimated EBITDA of $534K, typical for a offices of real estate agents and brokers company its size. Likely range: $844K–$2.2M.
- How many employees does Rose Homes LLC have?
- About 3, as reported on its PPP loan.