How we got $345K
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 9% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ROSE INN, LLC this business | $293K | — |
| Days Inn by Wyndham Alva Alva | $1.9M | 0.0 mi |
| Ranger Inn Alva | $1.9M | 0.0 mi |
| Western Motel Alva | $1.9M | 0.1 mi |
| Masonic Lodge No 105 AF & AM Alva | $1.9M | 0.2 mi |
| Ok Welcome Home Hotel Best of Alva, Oklahoma Hotels Alva | $1.9M | 0.3 mi |
| SHREE VEER CORPORATION Alva · 5 employees | $949K | 0.3 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $280K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $236K |
| Estimate: the two combined (geometric mean) | $293K |
| EBITDA margin (industry, adjusted for size) | 36% |
| EBITDA = revenue × margin | $105K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $345K |
| Multiple for this size and industry | 3.3× |
| Value range | $182K – $473K |
| Revenue range | $193K – $335K |
| EBITDA range | $69K – $119K |
| Industry (NAICS) | Hotels (except Casino Hotels) and Motels (721110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancCentral, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancCentral, National Association PPP 2021 | All 152 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/19/2021 | second | $7K | 1 |
About Rose Inn, LLC
Rose Inn, LLC is a hotels & motels company in Alva, Oklahoma. Its estimated annual revenue is about $293K, with roughly $105K of EBITDA. It has about 1 employees. Its estimated business value is $345K (likely range $182K–$473K).
Common questions
- Who owns Rose Inn, LLC?
- The owner of Rose Inn, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Rose Inn, LLC make?
- SeeBITDA estimates Rose Inn, LLC's annual revenue at about $293K (likely between $193K and $335K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Rose Inn, LLC worth?
- About $345K, roughly 3.3× its estimated EBITDA of $105K, typical for a hotels & motels company its size. Likely range: $182K–$473K.
- How many employees does Rose Inn, LLC have?
- About 1, as reported on its PPP loan.