Rose Oil & Gas Inc
How we got $4.3M
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 25% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ROSE OIL & GAS INC this business | $4.1M | — |
| LEFCO RESOURCES LLC Weleetka · 1 employees | $5.8M | 8.0 mi |
| MCADAMS ENERGY LLC Okmulgee · 1 employees | $2.8M | 9.1 mi |
| ADAMS TANKS & LEASE SERVICES LLC Okmulgee · 4 employees | $19.9M | 9.2 mi |
| WISE GUY RESOURCES LLC Okmulgee · 1 employees | $4.6M | 9.8 mi |
| ROSE ROCK RESOURCES INC. Beggs · 2 employees | $8.9M | 17.4 mi |
| ASTON OIL LLC Morris · 4 employees | $18.5M | 18.5 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.6M |
| Estimate: the two combined (geometric mean) | $4.1M |
| EBITDA margin (industry, adjusted for size) | 28% |
| EBITDA = revenue × margin | $1.1M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $4.3M |
| Multiple for this size and industry | 3.8× |
| Value range | $2.3M – $5.9M |
| Revenue range | $2.7M – $4.7M |
| EBITDA range | $744K – $1.3M |
| Industry (NAICS) | Natural Gas Extraction (211130) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingMabrey BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Mabrey Bank PPP 2021 | All 851 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/23/2021 | first | $11K | 1 |
About Rose Oil & Gas Inc
Rose Oil & Gas Inc is a natural gas extraction company in Henryetta, Oklahoma. Its estimated annual revenue is about $4.1M, with roughly $1.1M of EBITDA. It has about 1 employees. Its estimated business value is $4.3M (likely range $2.3M–$5.9M).
Common questions
- Who owns Rose Oil & Gas Inc?
- The owner of Rose Oil & Gas Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Rose Oil & Gas Inc make?
- SeeBITDA estimates Rose Oil & Gas Inc's annual revenue at about $4.1M (likely between $2.7M and $4.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Rose Oil & Gas Inc worth?
- About $4.3M, roughly 3.8× its estimated EBITDA of $1.1M, typical for a natural gas extraction company its size. Likely range: $2.3M–$5.9M.
- How many employees does Rose Oil & Gas Inc have?
- About 1, as reported on its PPP loan.