Rose Prairie LLC
How we got $512K
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 31% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ROSE PRAIRIE LLC this business | $873K | — |
| CLIMB TULSA, LLC Tulsa · 31 employees | $20.5M | 2.0 mi |
| SWITCHGEAR SEARCH AND RECRUITING, LLC Tulsa · 6 employees | $4.3M | 2.5 mi |
| DO IT BOOKING INC Tulsa · 1 employees | $916K | 2.8 mi |
| IN THE ARENA LLC Tulsa · 1 employees | $779K | 6.7 mi |
| JAY FRANKLIN LLC Broken Arrow · 1 employees | $524K | 10.2 mi |
| HOEY PRODUCTIONS LLC Bixby · 1 employees | $916K | 10.5 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $774K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $757K |
| Estimate: the two combined (geometric mean) | $873K |
| EBITDA margin (industry, adjusted for size) | 26% |
| EBITDA = revenue × margin | $223K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $512K |
| Multiple for this size and industry | 2.3× |
| Value range | $269K – $700K |
| Revenue range | $574K – $995K |
| EBITDA range | $146K – $254K |
| Industry (NAICS) | Agents and Managers for Artists, Athletes, Entertainers, and Other Public Figures (711410) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst Oklahoma BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Oklahoma Bank PPP 2021 | All 695 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/17/2021 | first | $21K | 1 |
About Rose Prairie LLC
Rose Prairie LLC is an agents and managers for artists, athletes, entertainers, and other public figures company in Tulsa, Oklahoma. Its estimated annual revenue is about $873K, with roughly $223K of EBITDA. It has about 1 employees. Its estimated business value is $512K (likely range $269K–$700K).
Common questions
- Who owns Rose Prairie LLC?
- The owner of Rose Prairie LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Rose Prairie LLC make?
- SeeBITDA estimates Rose Prairie LLC's annual revenue at about $873K (likely between $574K and $995K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Rose Prairie LLC worth?
- About $512K, roughly 2.3× its estimated EBITDA of $223K, typical for a agents and managers for artists, athletes, entertainers, and other public figures company its size. Likely range: $269K–$700K.
- How many employees does Rose Prairie LLC have?
- About 1, as reported on its PPP loan.