Rose Real Estate
How we got $592K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ROSE REAL ESTATE this business | $1.4M | — |
| 33 FARMS, LLC Spiro · 7 employees | $2.9M | 32.3 mi |
| JOHNNYCAKE RANCH, LLC Muskogee · 3 employees | $1.7M | 35.9 mi |
| ATWELL HAY FARMS INC Morris · 2 employees | $1.4M | 47.7 mi |
| BRAD'S EXPRESS SERVICE Wagoner · 1 employees | $653K | 47.9 mi |
| SPINKLER AND SOD CONNECTION, LLC Coweta · 10 employees | $3.5M | 56.2 mi |
| ENGLISH FARM LLC Tulsa · 7 employees | $3.0M | 70.6 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.4M |
| Estimate: the two combined (geometric mean) | $1.4M |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $237K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $592K |
| Multiple for this size and industry | 2.5× |
| Value range | $311K – $809K |
| Revenue range | $912K – $1.6M |
| EBITDA range | $156K – $270K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (111998) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirstar BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Firstar Bank PPP 2020, PPP 2021 | All 380 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 6/25/2020 | first | $20K | 2 |
| 4/21/2021 | second | $20K | 1 |
About Rose Real Estate
Rose Real Estate is an agriculture, forestry, fishing company in Stigler, Oklahoma. Its estimated annual revenue is about $1.4M, with roughly $237K of EBITDA. It has about 2 employees. Its estimated business value is $592K (likely range $311K–$809K).
Common questions
- Who owns Rose Real Estate?
- The owner of Rose Real Estate isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Rose Real Estate make?
- SeeBITDA estimates Rose Real Estate's annual revenue at about $1.4M (likely between $912K and $1.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Rose Real Estate worth?
- About $592K, roughly 2.5× its estimated EBITDA of $237K, typical for a agriculture, forestry, fishing company its size. Likely range: $311K–$809K.
- How many employees does Rose Real Estate have?
- About 2, as reported on its PPP loan.