Rose Rock Capital LLC
How we got $158K
Based on its 8 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 84% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ROSE ROCK CAPITAL LLC this business | $804K | — |
| SABORES LLC Tulsa · 8 employees | $1.0M | 0.0 mi |
| My Momma's House Tulsa | $1.7M | 0.0 mi |
| Sweet Boutique Tulsa Tulsa | $1.7M | 0.0 mi |
| Onifade's Cookie Company Tulsa | $1.7M | 0.0 mi |
| MCNELLIE'S GROUP LLC Tulsa · 186 employees | $19.4M | 0.1 mi |
| FajitaTown Tulsa | $1.7M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 8 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $610K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $815K |
| Estimate: the two combined (geometric mean) | $804K |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $88K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $158K |
| Multiple for this size and industry | 1.8× |
| Value range | $83K – $216K |
| Revenue range | $529K – $916K |
| EBITDA range | $58K – $100K |
| Industry (NAICS) | Snack and Nonalcoholic Beverage Bars (722515) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingGrand BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Grand Bank PPP 2020, PPP 2021 | All 407 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $28K | 8 |
| 1/21/2021 | second | $37K | 8 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Rose Rock Capital LLC
Rose Rock Capital LLC is a restaurants company in Tulsa, Oklahoma, in business since 2016. Its estimated annual revenue is about $804K, with roughly $88K of EBITDA. It has about 8 employees. Its estimated business value is $158K (likely range $83K–$216K).
Common questions
- Who owns Rose Rock Capital LLC?
- The owner of Rose Rock Capital LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Rose Rock Capital LLC make?
- SeeBITDA estimates Rose Rock Capital LLC's annual revenue at about $804K (likely between $529K and $916K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Rose Rock Capital LLC worth?
- About $158K, roughly 1.8× its estimated EBITDA of $88K, typical for a restaurants company its size. Likely range: $83K–$216K.
- How many employees does Rose Rock Capital LLC have?
- About 8, as reported on its PPP loan.
- When was Rose Rock Capital LLC founded?
- Rose Rock Capital LLC has been in business since 2016.