Rose Rock Healthcare, LLC
How we got $182K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 22% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ROSE ROCK HEALTHCARE, LLC this business | $952K | — |
| The Wilshire Skilled Nursing and Therapy Oklahoma City | $3.8M | 0.5 mi |
| DOGWOOD CREEK RETIREMENT CENTER Oklahoma City · 33 employees | $3.1M | 0.6 mi |
| The Mansion at Waterford Assisted Living Oklahoma City | $3.8M | 2.2 mi |
| Affordable Senior Care Oklahoma City | $3.8M | 2.4 mi |
| Diamond Ridge Oklahoma City | $3.8M | 2.6 mi |
| Allied Staffing Oklahoma City | $3.8M | 2.6 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $540K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.3M |
| Estimate: the two combined (geometric mean) | $952K |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $73K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $182K |
| Multiple for this size and industry | 2.5× |
| Value range | $96K – $250K |
| Revenue range | $626K – $1.1M |
| EBITDA range | $48K – $83K |
| Industry (NAICS) | Assisted Living Facilities for the Elderly (623312) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst Fidelity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Fidelity Bank PPP 2020 | All 940 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $53K | 3 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Rose Rock Healthcare, LLC
Rose Rock Healthcare, LLC is an assisted living facilities for the elderly company in Oklahoma City, Oklahoma, in business since 2020. Its estimated annual revenue is about $952K, with roughly $73K of EBITDA. It has about 3 employees. Its estimated business value is $182K (likely range $96K–$250K).
Common questions
- Who owns Rose Rock Healthcare, LLC?
- The owner of Rose Rock Healthcare, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Rose Rock Healthcare, LLC make?
- SeeBITDA estimates Rose Rock Healthcare, LLC's annual revenue at about $952K (likely between $626K and $1.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Rose Rock Healthcare, LLC worth?
- About $182K, roughly 2.5× its estimated EBITDA of $73K, typical for a assisted living facilities for the elderly company its size. Likely range: $96K–$250K.
- How many employees does Rose Rock Healthcare, LLC have?
- About 3, as reported on its PPP loan.
- When was Rose Rock Healthcare, LLC founded?
- Rose Rock Healthcare, LLC has been in business since 2020.