How we got $625K
Based on 2 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ROSE, INC this business | $1.0M | — |
| The Sacred Herb Sapulpa | $1.5M | 0.8 mi |
| Cannected Dispo Sapulpa | $1.5M | 1.3 mi |
| PEDIATRIC CARE OF SAPULPA PLLC Sapulpa · 9 employees | $2.3M | 1.6 mi |
| Propps Consulting Llc Sapulpa | $1.5M | 1.9 mi |
| JAMES RUSSELL M.D., INC. Sapulpa · 4 employees | $1.3M | 2.0 mi |
| Dibetes Education Sapulpa Pc Harvey Ba Sapulpa | $1.5M | 2.0 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Industry revenue per employee | $222K |
| Revenue = employees × revenue per employee | $1.0M |
| EBITDA margin (industry, adjusted for size) | 22% |
| EBITDA = revenue × margin | $223K |
| Cross-check: revenue implied by PPP payroll | $274K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $625K |
| Multiple for this size and industry | 2.8× |
| Value range | $296K – $888K |
| Revenue range | $613K – $1.2M |
| EBITDA range | $132K – $264K |
| Industry (NAICS) | Offices of Physicians (except Mental Health Specialists) (621111) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBank of America, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Bank of America, National Association PPP 2020 | All 1,034 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/22/2020 | first | $12K | 2 |
About Rose, Inc
Rose, Inc is a doctors & clinics company in Sapulpa, Oklahoma. Its estimated annual revenue is about $1.0M, with roughly $223K of EBITDA. It has about 2 employees. Its estimated business value is $625K (likely range $296K–$888K).
Common questions
- Who owns Rose, Inc?
- The owner of Rose, Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Rose, Inc make?
- SeeBITDA estimates Rose, Inc's annual revenue at about $1.0M (likely between $613K and $1.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Rose, Inc worth?
- About $625K, roughly 2.8× its estimated EBITDA of $223K, typical for a doctors & clinics company its size. Likely range: $296K–$888K.
- How many employees does Rose, Inc have?
- About 2, as reported on its PPP loan.