Rosemary Ridge, LLC
How we got $1.8M
Based on 3 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 14% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ROSEMARY RIDGE, LLC this business | $2.1M | — |
| Big Storage Stillwater | $1.7M | 5.6 mi |
| A Safe Mini Storage West Stillwater | $1.7M | 6.1 mi |
| WESTSIDE SELF STORAGE LLC Stillwater · 3 employees | $1.1M | 7.9 mi |
| CFS MANAGEMENT, INC. Stillwater · 1 employees | $954K | 8.0 mi |
| HARPER COUNTY FARMS INC Stillwater · 1 employees | $413K | 9.8 mi |
| TIMBUKTU MANAGEMENT, L.L.C. Stillwater · 13 employees | $6.7M | 10.1 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Industry revenue per employee | $379K |
| Revenue = employees × revenue per employee | $2.1M |
| EBITDA margin (industry, adjusted for size) | 29% |
| EBITDA = revenue × margin | $595K |
| Cross-check: revenue implied by PPP payroll | $579K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.8M |
| Multiple for this size and industry | 3× |
| Value range | $845K – $2.5M |
| Revenue range | $1.2M – $2.4M |
| EBITDA range | $352K – $704K |
| Industry (NAICS) | Lessors of Nonresidential Buildings (except Miniwarehouses) (531120) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingExchange Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Exchange Bank and Trust Company PPP 2020, PPP 2021 | All 217 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 6/30/2020 | first | $10K | 3 |
| 2/9/2021 | second | $10K | 3 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Rosemary Ridge, LLC
Rosemary Ridge, LLC is a lessors of nonresidential buildings (except miniwarehouses) company in Orlando, Oklahoma, in business since 2014. Its estimated annual revenue is about $2.1M, with roughly $595K of EBITDA. It has about 3 employees. Its estimated business value is $1.8M (likely range $845K–$2.5M).
Common questions
- Who owns Rosemary Ridge, LLC?
- The owner of Rosemary Ridge, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Rosemary Ridge, LLC make?
- SeeBITDA estimates Rosemary Ridge, LLC's annual revenue at about $2.1M (likely between $1.2M and $2.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Rosemary Ridge, LLC worth?
- About $1.8M, roughly 3× its estimated EBITDA of $595K, typical for a lessors of nonresidential buildings (except miniwarehouses) company its size. Likely range: $845K–$2.5M.
- How many employees does Rosemary Ridge, LLC have?
- About 3, as reported on its PPP loan.
- When was Rosemary Ridge, LLC founded?
- Rosemary Ridge, LLC has been in business since 2014.