Rosser Midwest Stone Co.
How we got $2.5M
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 43% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ROSSER MIDWEST STONE CO. this business | $9.5M | — |
| VANCRETE DECORATIVE CONCRETE LLC Tulsa · 5 employees | $3.1M | 0.8 mi |
| ALL AMERICAN BUILDING PRODUCTS OF TULSA, INC. Tulsa · 6 employees | $8.1M | 1.1 mi |
| GRAND ROOFING SUPPLY, LLC Tulsa · 3 employees | $3.4M | 2.5 mi |
| HHC, INC. Catoosa · 1 employees | $3.2M | 5.6 mi |
| FIXTURES AND DRYWALL COMPANY OF OKLAHOMA, INC. Tulsa · 69 employees | $60.0M | 5.7 mi |
| SCISSORTAIL BUILDING SUPPLY CO Tulsa · 5 employees | $8.8M | 5.7 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $7.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $9.5M |
| Estimate: the two combined (geometric mean) | $9.5M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $698K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.5M |
| Multiple for this size and industry | 3.6× |
| Value range | $1.3M – $3.4M |
| Revenue range | $6.2M – $10.8M |
| EBITDA range | $459K – $795K |
| Industry (NAICS) | Brick, Stone, and Related Construction Material Merchant Wholesalers (423320) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingRCB BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| RCB Bank PPP 2020 | All 1,690 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $83K | 6 |
About Rosser Midwest Stone Co.
Rosser Midwest Stone Co. is a brick, stone, and related construction material merchant wholesalers company in Tulsa, Oklahoma. Its estimated annual revenue is about $9.5M, with roughly $698K of EBITDA. It has about 6 employees. Its estimated business value is $2.5M (likely range $1.3M–$3.4M).
Common questions
- Who owns Rosser Midwest Stone Co.?
- The owner of Rosser Midwest Stone Co. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Rosser Midwest Stone Co. make?
- SeeBITDA estimates Rosser Midwest Stone Co.'s annual revenue at about $9.5M (likely between $6.2M and $10.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Rosser Midwest Stone Co. worth?
- About $2.5M, roughly 3.6× its estimated EBITDA of $698K, typical for a brick, stone, and related construction material merchant wholesalers company its size. Likely range: $1.3M–$3.4M.
- How many employees does Rosser Midwest Stone Co. have?
- About 6, as reported on its PPP loan.