Roughtail Brewing Company LLC
- Tony TielliFounder · Company website
How we got $3.4M
Based on its 17 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 33% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
What they do
Roughtail Brewing Company is a brewery in Oklahoma City with a taproom that hosts events, and it offers contract beverage production and co-packing for other beverage businesses.
From the company's website. Industry: Breweries.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ROUGHTAIL BREWING COMPANY LLC this business | $4.6M | — |
| BATTERED BOAR BREWING COMPANY LLC Oklahoma City · 1 employees | $425K | 1.0 mi |
| Flix Brewhouse Oklahoma City | $3.5M | 3.6 mi |
| Fairchild Winery Oklahoma City | $3.5M | 4.2 mi |
| Okolahoma Soda Co. Edmond | $9.6M | 4.5 mi |
| BREWTRU LLC Edmond · 2 employees | $674K | 4.6 mi |
| DR PEPPER BOTTLING CO OF ELK C Oklahoma City | $1.8M | 5.1 mi |
The full calculation
| Employees reported to the SBA | 17 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.4M |
| Estimate: the two combined (geometric mean) | $4.6M |
| EBITDA margin (industry, adjusted for size) | 19% |
| EBITDA = revenue × margin | $896K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.4M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.8M – $4.7M |
| Revenue range | $3.0M – $5.3M |
| EBITDA range | $589K – $1.0M |
| Industry (NAICS) | Breweries (312120) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingINTRUST Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| INTRUST Bank, National Association PPP 2020, PPP 2021 | All 170 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $97K | 17 |
| 2/10/2021 | second | $128K | 16 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Roughtail Brewing Company LLC
Roughtail Brewing Company LLC is a breweries company in Oklahoma City, Oklahoma, in business since 2012. It is owned by Blaine Stansel (Founder). Its estimated annual revenue is about $4.6M, with roughly $896K of EBITDA. It has about 17 employees. Its estimated business value is $3.4M (likely range $1.8M–$4.7M).
Common questions
- Who owns Roughtail Brewing Company LLC?
- Roughtail Brewing Company LLC is owned by Blaine Stansel (Founder), according to public sources such as the company's website or filings.
- How much revenue does Roughtail Brewing Company LLC make?
- SeeBITDA estimates Roughtail Brewing Company LLC's annual revenue at about $4.6M (likely between $3.0M and $5.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Roughtail Brewing Company LLC worth?
- About $3.4M, roughly 3.8× its estimated EBITDA of $896K, typical for a breweries company its size. Likely range: $1.8M–$4.7M.
- How many employees does Roughtail Brewing Company LLC have?
- About 17, as reported on its PPP loan.
- When was Roughtail Brewing Company LLC founded?
- Roughtail Brewing Company LLC has been in business since 2012.