Roy Wilson Inc
How we got $176K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 13% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ROY WILSON INC this business | $1.2M | — |
| KATHOL & COMPANY, INC. Shawnee · 2 employees | $806K | 2.1 mi |
| LUCKY DAY HVAC LLC Shawnee · 1 employees | $726K | 4.6 mi |
| EDWARDS APPLIANCE REPAIR Luther · 8 employees | $2.9M | 24.2 mi |
| TEACHWARE OF OKLAHOMA INC Oklahoma City · 1 employees | $377K | 28.1 mi |
| ANTHONY'S TV & APPLIANCE, INC. Oklahoma City · 13 employees | $7.4M | 28.4 mi |
| DANNY'S TV AND APPLIANCE Norman · 2 employees | $1.2M | 30.9 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $783K |
| Estimate: the two combined (geometric mean) | $1.2M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $88K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $176K |
| Multiple for this size and industry | 2× |
| Value range | $92K – $240K |
| Revenue range | $806K – $1.4M |
| EBITDA range | $58K – $100K |
| Industry (NAICS) | Retail Trade (443141) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020, PPP 2021 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/1/2020 | first | $11K | 4 |
| 4/29/2021 | second | $31K | 3 |
About Roy Wilson Inc
Roy Wilson Inc is a retail trade company in Shawnee, Oklahoma. Its estimated annual revenue is about $1.2M, with roughly $88K of EBITDA. It has about 4 employees. Its estimated business value is $176K (likely range $92K–$240K).
Common questions
- Who owns Roy Wilson Inc?
- The owner of Roy Wilson Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Roy Wilson Inc make?
- SeeBITDA estimates Roy Wilson Inc's annual revenue at about $1.2M (likely between $806K and $1.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Roy Wilson Inc worth?
- About $176K, roughly 2× its estimated EBITDA of $88K, typical for a retail trade company its size. Likely range: $92K–$240K.
- How many employees does Roy Wilson Inc have?
- About 4, as reported on its PPP loan.