Royal Vista Ranches, LLC
How we got $3.4M
Based on its 17 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- In business 19 years (since 2007)
From public records and the company's website, not a statement that it's for sale.
What they do
Royal Vista Ranch, LLC is an equine reproduction business in Wayne, Oklahoma, offering stallion services, mare management and related services to clients. It states it is committed to excellence in the equine reproductive industry and emphasizes 1-1 customer service and long term relationships.
From the company's website. Industry: Agriculture, Forestry, Fishing.
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ROYAL VISTA RANCHES, LLC this business | $7.1M | — |
| CAMPBELL ALFALFA, LLC Pauls Valley · 1 employees | $993K | 13.8 mi |
| B&J HOLDING COMPANY LLC Pauls Valley · 2 employees | $1.3M | 14.7 mi |
| BROSH FARMS LLC Stratford · 2 employees | $1.3M | 21.4 mi |
| BROSH CONSTRUCTION LLC Stratford · 3 employees | $1.9M | 24.2 mi |
| ADAMS ALFALFA FARMS, INC Ninnekah · 3 employees | $1.4M | 29.7 mi |
| HENDERSON HAY LLC Chickasha · 9 employees | $4.0M | 30.0 mi |
The full calculation
| Employees reported to the SBA | 17 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $6.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $5.8M |
| Estimate: the two combined (geometric mean) | $7.1M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $883K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.4M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.8M – $4.6M |
| Revenue range | $4.7M – $8.1M |
| EBITDA range | $581K – $1.0M |
| Industry (NAICS) | Agriculture, Forestry, Fishing (111998) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingCeltic Bank CorporationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Celtic Bank Corporation PPP 2020 | All 206 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/7/2020 | first | $113K | 17 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Royal Vista Ranches, LLC
Royal Vista Ranches, LLC is an agriculture, forestry, fishing company in Wayne, Oklahoma, in business since 2007. It is owned by Nancy Wells. Its estimated annual revenue is about $7.1M, with roughly $883K of EBITDA. It has about 17 employees. Its estimated business value is $3.4M (likely range $1.8M–$4.6M).
Common questions
- Who owns Royal Vista Ranches, LLC?
- Royal Vista Ranches, LLC is owned by Nancy Wells, according to public sources such as the company's website or filings.
- How much revenue does Royal Vista Ranches, LLC make?
- SeeBITDA estimates Royal Vista Ranches, LLC's annual revenue at about $7.1M (likely between $4.7M and $8.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Royal Vista Ranches, LLC worth?
- About $3.4M, roughly 3.8× its estimated EBITDA of $883K, typical for a agriculture, forestry, fishing company its size. Likely range: $1.8M–$4.6M.
- How many employees does Royal Vista Ranches, LLC have?
- About 17, as reported on its PPP loan.
- When was Royal Vista Ranches, LLC founded?
- Royal Vista Ranches, LLC has been in business since 2007.