Rubicon Medical LLC
How we got $485K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 40% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| RUBICON MEDICAL LLC this business | $2.2M | — |
| VICMED L.L.C Edmond · 2 employees | $2.2M | 1.8 mi |
| INNOVATIE ORTHOPEDICS INC Arcadia · 2 employees | $2.0M | 3.3 mi |
| MCINTYRE ENTERPRISES, LLC Edmond · 4 employees | $2.6M | 5.1 mi |
| PROGRESSIVE MATERIALS MANAGEMENT INCORPORATED Guthrie · 4 employees | $2.0M | 5.4 mi |
| MACKLIN HAYES LLC Edmond · 1 employees | $1.5M | 6.3 mi |
| TOUCHSTONE 360 LLC Edmond · 1 employees | $1.2M | 6.3 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.9M |
| Estimate: the two combined (geometric mean) | $2.2M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $202K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $485K |
| Multiple for this size and industry | 2.4× |
| Value range | $255K – $664K |
| Revenue range | $1.5M – $2.5M |
| EBITDA range | $133K – $231K |
| Industry (NAICS) | Medical, Dental, and Hospital Equipment and Supplies Merchant Wholesalers (423450) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingSimmons BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Simmons Bank PPP 2020 | All 789 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $24K | 2 |
About Rubicon Medical LLC
Rubicon Medical LLC is a medical, dental, and hospital equipment and supplies merchant wholesalers company in Arcadia, Oklahoma. Its estimated annual revenue is about $2.2M, with roughly $202K of EBITDA. It has about 2 employees. Its estimated business value is $485K (likely range $255K–$664K).
Common questions
- Who owns Rubicon Medical LLC?
- The owner of Rubicon Medical LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Rubicon Medical LLC make?
- SeeBITDA estimates Rubicon Medical LLC's annual revenue at about $2.2M (likely between $1.5M and $2.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Rubicon Medical LLC worth?
- About $485K, roughly 2.4× its estimated EBITDA of $202K, typical for a medical, dental, and hospital equipment and supplies merchant wholesalers company its size. Likely range: $255K–$664K.
- How many employees does Rubicon Medical LLC have?
- About 2, as reported on its PPP loan.