SeeBITDAOklahoma

Running Dogs Publishing LLC

Retail Trade
Estimated valueMedium confidence
$165K
$87Klikely range$226K
About 2× its yearly profit, typical for a company this size in its industry.
Revenue
$574K
a year
Profit (EBITDA)
$83K
14% of revenue
Employees
1
reported in 2020
Leadership
Rick Williams
Owner · source
Owner-run. We haven't found a manager besides the owner. Buyers usually pay less when a business depends on its owner.

How we got $165K

Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.

1 employees × $449K each$449K
PPP payroll ÷ payroll's usual share of revenue$566K
Shown toward the top of its range×1.14
Revenue$574K
× 14% profit margin$83K
× 2 sale multiple = value$165K

· Own this business? Correct these figures

Estimated value over time

▲ 25% since 2020
$0$95K$190K20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
Company website
Owner named

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
RUNNING DOGS PUBLISHING LLC
this business
$574K$83K—
BUDDING IMPRESSIONS LLC
Broken Arrow · 2 employees
$1.6M$177K1.3 mi
SMITTY'S GARAGE-BROKEN ARROW LLC
Broken Arrow · 23 employees
$11.3M$1.0M2.4 mi
MISS MAC FABRIC, INC.
Broke Arrow · 2 employees
$657K$95K2.4 mi
TULSA FIREARMS TRAINING ACADEMY, INC
Tulsa · 3 employees
$3.1M$348K3.0 mi
YAHN ENTERPRISES INC
Tulsa · 5 employees
$1.3M$158K3.2 mi
LET'S PLAY LLC
Tulsa · 8 employees
$2.2M$243K3.4 mi

The full calculation

Employees reported to the SBA1
Revenue from headcount (employees × revenue per employee for companies this size)$449K
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$566K
Estimate: the two combined (geometric mean)$574K
EBITDA margin (industry, adjusted for size)14%
EBITDA = revenue × margin$83K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$165K
Multiple for this size and industry2×
Value range$87K – $226K
Revenue range$378K – $655K
EBITDA range$54K – $94K
Industry (NAICS)Retail Trade (451140)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

History & advisors

Advisors

  • BankingRCB BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

RCB Bank
PPP 2020
All 1,690 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/15/2020first$8K$8K1RCB Bank

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Running Dogs Publishing LLC

Running Dogs Publishing LLC is a retail trade company in Broken Arrow, Oklahoma, in business since 2014. It is owned by Rick Williams. Its estimated annual revenue is about $574K, with roughly $83K of EBITDA. It has about 1 employees. Its estimated business value is $165K (likely range $87K–$226K).

Common questions

Who owns Running Dogs Publishing LLC?
Running Dogs Publishing LLC is owned by Rick Williams, according to public sources such as the company's website or filings.
How much revenue does Running Dogs Publishing LLC make?
SeeBITDA estimates Running Dogs Publishing LLC's annual revenue at about $574K (likely between $378K and $655K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Running Dogs Publishing LLC worth?
About $165K, roughly 2× its estimated EBITDA of $83K, typical for a retail trade company its size. Likely range: $87K–$226K.
How many employees does Running Dogs Publishing LLC have?
About 1, as reported on its PPP loan.
When was Running Dogs Publishing LLC founded?
Running Dogs Publishing LLC has been in business since 2014.