How we got $328K
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| RUSSELL BRANAN this business | $1.4M | — |
| MMD SITE SERVICES LLC Muskogee · 2 employees | $960K | 4.1 mi |
| TODYS ELECTRIC LLC Muskogee · 1 employees | $453K | 6.5 mi |
| CKC CORPORATION Muskogee · 2 employees | $708K | 6.6 mi |
| WYLY ACRE COMPANY LTD CO Muskogee · 1 employees | $184K | 6.8 mi |
| Drew's Plumbing Muskogee | $1.8M | 6.8 mi |
| Gordon's Heating Air Conditioning & Refrigeration Muskogee | $1.8M | 7.8 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.1M |
| Estimate: the two combined (geometric mean) | $1.4M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $164K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $328K |
| Multiple for this size and industry | 2× |
| Value range | $173K – $449K |
| Revenue range | $931K – $1.6M |
| EBITDA range | $108K – $187K |
| Industry (NAICS) | Plumbing, Heating, and Air-Conditioning Contractors (238220) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingArmstrong BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Armstrong Bank PPP 2020, PPP 2021 | All 1,355 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/30/2020 | first | $35K | 6 |
| 1/23/2021 | first | $13K | 1 |
| 4/7/2021 | second | $13K | 1 |
About Russell Branan
Russell Branan is a plumbing, heating & air company in Oktaha, Oklahoma. Its estimated annual revenue is about $1.4M, with roughly $164K of EBITDA. It has about 6 employees. Its estimated business value is $328K (likely range $173K–$449K).
Common questions
- Who owns Russell Branan?
- The owner of Russell Branan isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Russell Branan make?
- SeeBITDA estimates Russell Branan's annual revenue at about $1.4M (likely between $931K and $1.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Russell Branan worth?
- About $328K, roughly 2× its estimated EBITDA of $164K, typical for a plumbing, heating & air company its size. Likely range: $173K–$449K.
- How many employees does Russell Branan have?
- About 6, as reported on its PPP loan.