Russell Customs LLC
How we got $219K
Based on its 2 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▲ 33% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| RUSSELL CUSTOMS LLC this business | $690K | — |
| MPH AUTOMOTIVE INC Piedmont · 4 employees | $1.2M | 0.4 mi |
| Piedmont Tag Agency Piedmont | $1.4M | 1.1 mi |
| Fixits Outdoor Power Equipment LLC Piedmont | $1.4M | 3.0 mi |
| RANDY'S TRUCK & TRAILER REPAIR Piedmont · 3 employees | $902K | 3.2 mi |
| Fab House Performance Piedmont | $1.4M | 4.3 mi |
| Presidential Auto Care Yukon | $1.4M | 4.5 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $545K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $671K |
| Estimate: the two combined (geometric mean) | $690K |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $95K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $219K |
| Multiple for this size and industry | 2.3× |
| Value range | $115K – $299K |
| Revenue range | $454K – $787K |
| EBITDA range | $63K – $108K |
| Industry (NAICS) | Automotive Body, Paint, and Interior Repair and Maintenance (811121) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingF & M BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| F & M Bank PPP 2021 | All 379 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/20/2021 | first | $19K | 2 |
About Russell Customs LLC
Russell Customs LLC is an auto repair company in Piedmont, Oklahoma. Its estimated annual revenue is about $690K, with roughly $95K of EBITDA. It has about 2 employees. Its estimated business value is $219K (likely range $115K–$299K).
Common questions
- Who owns Russell Customs LLC?
- The owner of Russell Customs LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Russell Customs LLC make?
- SeeBITDA estimates Russell Customs LLC's annual revenue at about $690K (likely between $454K and $787K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Russell Customs LLC worth?
- About $219K, roughly 2.3× its estimated EBITDA of $95K, typical for a auto repair company its size. Likely range: $115K–$299K.
- How many employees does Russell Customs LLC have?
- About 2, as reported on its PPP loan.