Russell Group LLC
How we got $2.8M
Based on its 30 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 12% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▲ 3% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 30 | $5.4M |
| 2020 | Form 5500 | 23 | $4.1M |
| 2021 | Form 5500 | 34 | $6.1M |
| 2022 | Form 5500 | 32 | $5.7M |
| 2023 | Form 5500 | 37 | $6.6M |
| 2024 | Form 5500 | 38 | $6.8M |
| 2025 | Form 5500 | 31 | $5.6M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| RUSSELL GROUP LLC this business | $6.8M | — |
| STRATO PARTNERS, LLC Grove · 80 employees | $17.4M | 10.8 mi |
| WD ENTERPRISES LLC Chelsea · 6 employees | $1.6M | 33.9 mi |
| K&D CONSTRUCTION SERVICES INC Chelsea · 41 employees | $15.2M | 34.0 mi |
| ROCKIN M AUCTION SERVICE LLC Inola · 3 employees | $793K | 51.4 mi |
| RELIABLE RESOURCES, LLC Tahlequah · 6 employees | $1.3M | 51.5 mi |
| MARJO ENVIRONMENTAL SAFETY CONSULTANTS INC. Claremore · 1 employees | $488K | 51.5 mi |
The full calculation
| Employees reported to the SBA | 30 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $9.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.7M |
| Estimate: the two combined (geometric mean) | $6.8M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $731K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.8M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.5M – $3.8M |
| Revenue range | $4.5M – $7.8M |
| EBITDA range | $481K – $833K |
| Industry (NAICS) | All Other Business Support Services (561499) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingGrand Savings Bank, People's Bank of SenecaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Grand Savings Bank PPP 2020 | All 196 borrowers → |
| People's Bank of Seneca 7(a) 2021, PPP 2021 | All 19 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $164K | 26 |
| 1/15/2021 | second | $158K | 30 |
Public records
| Nov 2020 | 7(a) | $700K |
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Russell Group LLC
Russell Group LLC is an all other business support services company in Afton, Oklahoma. Its estimated annual revenue is about $6.8M, with roughly $731K of EBITDA. It has about 31 employees. Its estimated business value is $2.8M (likely range $1.5M–$3.8M).
Common questions
- Who owns Russell Group LLC?
- The owner of Russell Group LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Russell Group LLC make?
- SeeBITDA estimates Russell Group LLC's annual revenue at about $6.8M (likely between $4.5M and $7.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Russell Group LLC worth?
- About $2.8M, roughly 3.8× its estimated EBITDA of $731K, typical for a all other business support services company its size. Likely range: $1.5M–$3.8M.
- How many employees does Russell Group LLC have?
- About 31, from its 2025 retirement-plan filing.