Rustic Rose Barn
How we got $925K
Based on 2 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
What they do
Rustic Rose Ranch is a barn wedding venue in Guthrie, Oklahoma, offering venue rental with setup, teardown, decor options and planning support for boho, western, rustic elegant and country-style weddings.
From the company's website. Industry: Recreational Goods Rental.
Estimated value over time
▼ 4% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| RUSTIC ROSE BARN this business | $685K | — |
| ALL 4 FUN Edmond · 2 employees | $787K | 10.9 mi |
| JKDC INVESTMENTS LLC Guthrie · 5 employees | $906K | 11.5 mi |
| OKC TENTS AND MOORE Edmond · 8 employees | $1.8M | 12.4 mi |
| CHOICE3, L.L.C. Oklahoma City · 2 employees | $282K | 13.7 mi |
| ECHELON MEDICAL, LLC Oklahoma City · 2 employees | $870K | 14.3 mi |
| H2 SERVICES LLC Guthrie · 32 employees | $9.5M | 15.2 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Industry revenue per employee | $126K |
| Revenue = employees × revenue per employee | $685K |
| EBITDA margin (industry, adjusted for size) | 45% |
| EBITDA = revenue × margin | $308K |
| Cross-check: revenue implied by PPP payroll | $135K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $925K |
| Multiple for this size and industry | 3× |
| Value range | $438K – $1.3M |
| Revenue range | $405K – $811K |
| EBITDA range | $182K – $365K |
| Industry (NAICS) | Recreational Goods Rental (532284) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingCommunity State BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Community State Bank PPP 2020 | All 167 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $4K | 2 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Rustic Rose Barn
Rustic Rose Barn is a recreational goods rental company in Guthrie, Oklahoma, in business since 2026. Its estimated annual revenue is about $685K, with roughly $308K of EBITDA. It has about 2 employees. Its estimated business value is $925K (likely range $438K–$1.3M).
Common questions
- Who owns Rustic Rose Barn?
- The owner of Rustic Rose Barn isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Rustic Rose Barn make?
- SeeBITDA estimates Rustic Rose Barn's annual revenue at about $685K (likely between $405K and $811K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Rustic Rose Barn worth?
- About $925K, roughly 3× its estimated EBITDA of $308K, typical for a recreational goods rental company its size. Likely range: $438K–$1.3M.
- How many employees does Rustic Rose Barn have?
- About 2, as reported on its PPP loan.
- When was Rustic Rose Barn founded?
- Rustic Rose Barn has been in business since 2026.