Rusticware LLC
How we got $748K
Based on its 10 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- In business 24 years (since 2002)
From public records and the company's website, not a statement that it's for sale.
What they do
Rusticware Hardware Company is a decorative hardware company offering kitchen, bath and builders hardware with finishes to match the decor of almost any home.
From the company's website. Industry: Retail Trade.
Estimated value over time
▼ 9% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| RUSTICWARE LLC this business | $4.1M | — |
| REGAL FLOOR COVERING INC. Tulsa · 3 employees | $2.1M | 0.1 mi |
| RSW, INC. Tulsa · 1 employees | $755K | 0.8 mi |
| BIRDS FLOORING CENTER, LLC Bixby · 10 employees | $6.0M | 1.5 mi |
| THE COOKS NOOK Tulsa · 5 employees | $1.7M | 2.5 mi |
| RSW INC. Broken Arrow · 1 employees | $755K | 2.7 mi |
| AHMADYS IMPORT LLC Tulsa · 2 employees | $1.5M | 2.8 mi |
The full calculation
| Employees reported to the SBA | 10 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.2M |
| Estimate: the two combined (geometric mean) | $4.1M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $312K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $748K |
| Multiple for this size and industry | 2.4× |
| Value range | $394K – $1.0M |
| Revenue range | $2.7M – $4.7M |
| EBITDA range | $205K – $355K |
| Industry (NAICS) | Retail Trade (442299) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
“Founded in 2002, Rusticware has quickly become one of the premier decorative hardware companies in America.”
Advisors
- BankingFirst Pryority BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Pryority Bank PPP 2020 | All 258 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/3/2020 | first | $65K | 10 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Rusticware LLC
Rusticware LLC is a retail trade company in Tulsa, Oklahoma, in business since 2002. Its estimated annual revenue is about $4.1M, with roughly $312K of EBITDA. It has about 10 employees. Its estimated business value is $748K (likely range $394K–$1.0M).
Common questions
- Who owns Rusticware LLC?
- The owner of Rusticware LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Rusticware LLC make?
- SeeBITDA estimates Rusticware LLC's annual revenue at about $4.1M (likely between $2.7M and $4.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Rusticware LLC worth?
- About $748K, roughly 2.4× its estimated EBITDA of $312K, typical for a retail trade company its size. Likely range: $394K–$1.0M.
- How many employees does Rusticware LLC have?
- About 10, as reported on its PPP loan.
- When was Rusticware LLC founded?
- Rusticware LLC has been in business since 2002.